Quarterly report · Q1
5856.TEDINET S100ROSY
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥354m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥51m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥149m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥52m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥149m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥151m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥63m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥78m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥151m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥78m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥914m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥430m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.01 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥312,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥312,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥27,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥473m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥472m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥908,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥259m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥325m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥325m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥135m |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥189m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥908,000 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥908,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥206m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥299,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥299,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥96,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥467m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥467m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥670,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥320m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥320m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥181m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥670,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥183m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥670,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥183m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 31984000 | JPY |
| Other ioa | CurrentQuarterInstant | 32003000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -39832000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39832000 | JPY |
| Investments and other assets | Prior1YearInstant | 1254608000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1289003000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2166710000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2413294000 | JPY |
| Assets | Prior1YearInstant | 6222166000 | JPY |
| Assets | CurrentQuarterInstant | 7550177000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1106960000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1122305000 | JPY |
| Short term loans payable | Prior1YearInstant | 238000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 958000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 209232000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 260580000 | JPY |
| Accounts payable other | Prior1YearInstant | 764428000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1325966000 | JPY |
| Lease obligations cl | Prior1YearInstant | 443000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 203000 | JPY |
| Income taxes payable | Prior1YearInstant | 6856000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3312000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 26267000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 6372000 | JPY |
| Accrued expenses | Prior1YearInstant | 129166000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 118314000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4603000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 10683000 | JPY |
| Other cl | Prior1YearInstant | 52641000 | JPY |
| Other cl | CurrentQuarterInstant | 34224000 | JPY |
| Current liabilities | Prior1YearInstant | 2538600000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3839963000 | JPY |
| Long term loans payable | Prior1YearInstant | 444833000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 707834000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3179000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3067000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 39478000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 40127000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 72981000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 73110000 | JPY |
| Negative goodwill | Prior1YearInstant | 57277000 | JPY |
| Negative goodwill | CurrentQuarterInstant | 55854000 | JPY |
| Other ncl | Prior1YearInstant | 6647000 | JPY |
| Other ncl | CurrentQuarterInstant | 6647000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 624397000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 886642000 | JPY |
| Liabilities | Prior1YearInstant | 3162997000 | JPY |
| Liabilities | CurrentQuarterInstant | 4726605000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |