Quarterly report · Q1
5856.TEDINET S100P11P
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OZWW.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥51m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥36m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥476m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥76m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥105m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥78m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥169m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥107m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥78m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥107m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥723m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.25 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.42 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥299,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥299,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥96,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥467m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥467m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥670,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥320m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥320m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥181m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥670,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥183m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥670,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥183m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥552,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥552,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥50,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥425m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥424m |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥863,000 |
| jpcrp040300-q1r_E01329-000Alcoholic Beverages Producing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥387m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥387m |
| jpcrp040300-q1r_E01329-000Educational Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥34m |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01329-000Food Distribution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥182m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥863,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥177m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥863,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥177m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 31994000 | JPY |
| Other ioa | CurrentQuarterInstant | 31989000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -42493000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39833000 | JPY |
| Investments and other assets | Prior1YearInstant | 1196490000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1200551000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1926036000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2079110000 | JPY |
| Assets | Prior1YearInstant | 5588937000 | JPY |
| Assets | CurrentQuarterInstant | 5724465000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 919902000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1106863000 | JPY |
| Short term loans payable | Prior1YearInstant | 238000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 238000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 128004000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 140652000 | JPY |
| Accounts payable other | Prior1YearInstant | 122331000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 197944000 | JPY |
| Lease obligations cl | Prior1YearInstant | 956000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 956000 | JPY |
| Income taxes payable | Prior1YearInstant | 8217000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3298000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 35934000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 41007000 | JPY |
| Accrued expenses | Prior1YearInstant | 114340000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 110249000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4699000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7858000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 186242000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 188077000 | JPY |
| Other cl | Prior1YearInstant | 42956000 | JPY |
| Other cl | CurrentQuarterInstant | 48840000 | JPY |
| Current liabilities | Prior1YearInstant | 1821584000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2103749000 | JPY |
| Long term loans payable | Prior1YearInstant | 343181000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 298532000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 443000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 443000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 80000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 67000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 36845000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37487000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 54853000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 64434000 | JPY |
| Negative goodwill | Prior1YearInstant | 62970000 | JPY |
| Negative goodwill | CurrentQuarterInstant | 22213000 | JPY |
| Other ncl | Prior1YearInstant | 6647000 | JPY |
| Other ncl | CurrentQuarterInstant | 6647000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |