Half-year report · HY
5851.TEDINET S100YU17
Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥156.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥309.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥153.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥4.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.8bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.6bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥4.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥345.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥343.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥319.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥148.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥154.2bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥197.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥189.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥172.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.0bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.0bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥125.87 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥346.41 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.78 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥130m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥0 |
| Die Castingsreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥143.3bn |
| Die Castingsreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥143.3bn |
| Die Castingsreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥18m |
| Die Castingsreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥4.7bn |
| Power Tools And Builders Hardwarereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.1bn |
| Power Tools And Builders Hardwarereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.1bn |
| Power Tools And Builders Hardwarereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥0 |
| Power Tools And Builders Hardwarereportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥185m |
| Printing Equipmentreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥8.3bn |
| Printing Equipmentreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥8.3bn |
| Printing Equipmentreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥0 |
| Printing Equipmentreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥38m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥156.7bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥156.6bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥18m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥156.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥156.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥0 |
| Die Castingsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥135.0bn |
| Die Castingsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥135.0bn |
| Die Castingsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥19m |
| Die Castingsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.1bn |
| Power Tools And Builders Hardwarereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.4bn |
| Power Tools And Builders Hardwarereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.4bn |
| Power Tools And Builders Hardwarereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥0 |
| Power Tools And Builders Hardwarereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥16m |
| Printing Equipmentreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.3bn |
| Printing Equipmentreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.3bn |
| Printing Equipmentreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
| Printing Equipmentreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥935m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥153.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥153.6bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥25m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥153.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥153.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -128000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -186000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -8224000000 | JPY |
| Other comprehensive income | InterimDuration | 5785000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -3461000000 | JPY |
| Comprehensive income | InterimDuration | 9770000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -3753000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 9859000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 292000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -88000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 6221000000 | JPY |
| Income before income taxes | InterimDuration | 5697000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 9647000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 9714000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -13000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 4000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 37000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 38000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -159000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -19000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -425000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -448000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 698000000 | JPY |
| Interest expenses ope cf | InterimDuration | 778000000 | JPY |
| Subsidy income2 ope cf | Prior1InterimDuration | -54000000 | JPY |
| Subsidy income2 ope cf | InterimDuration | -91000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | - | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | 134000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -143000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -1023000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1InterimDuration | 16000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | InterimDuration | 24000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -1799000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 513000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 3459000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -5102000000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration | 329000000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration | -669000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -10315000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -1101000000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1InterimDuration | 1350000000 | JPY |
| Increase decrease in other current liabilities ope cf | InterimDuration | 655000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -307000000 | JPY |
| Other net ope cf | InterimDuration | -446000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 8541000000 | JPY |
| Subtotal ope cf | InterimDuration | 8661000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 421000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 436000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -748000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -844000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |