Annual report
5851.TEDINET S100XT40
Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥309.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥293.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥282.7bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥249.5bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥198.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥12.7bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥9.5bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥14.6bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.9bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.8bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥15.9bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.3bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.4bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥11.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥343.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥333.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥318.8bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥300.3bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥279.4bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥154.2bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥156.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥189.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥177.0bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥160.7bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥143.7bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥131.7bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥27.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.1bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥27.4bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥13.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥22.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17.4bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15.9bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥7.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.6bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥346.41 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.26 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.51 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.8 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-135.87 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,642 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,170.25 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,674.39 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,154.04 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,797.69 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 52.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -3.7% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 7,511 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 7,939 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 7,497 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 7,375 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 7,243 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥118.4bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥108.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥108.2bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥97.9bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥92.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥76m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | −¥110m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥6.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.8bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.8bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.9bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.0bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥6.2bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥5.6bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥4.0bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.1bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥3.4bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥193.9bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥183.5bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥177.0bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥175.0bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥167.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥108.9bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥102.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥85.0bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥81.2bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥79.0bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥76.3bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥71.4bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥174.76 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.79 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.1 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.35 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.18 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,671.48 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,509.96 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,441.84 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,358.19 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,206.73 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.8% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.8% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 31,809,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,646,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,646,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,646,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,646,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,684 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 1,675 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 1,633 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 1,694 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 1,747 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-01-01 → 2025-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-12-31 | 22 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥275m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥260m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-12-31 | ¥195m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥32m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥61m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥43.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | ¥0 |
| Die Castingsreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥17.9bn |
| Die Castingsreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥18.4bn |
| Die Castingsreportable segment | employees | at 2025-12-31 | 6246 pure |
| Die Castingsreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥274.3bn |
| Die Castingsreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥274.3bn |
| Die Castingsreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥35m |
| Die Castingsreportable segment | segment assets | at 2025-12-31 | ¥265.3bn |
| Die Castingsreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥11.3bn |
| Power Tools And Builders Hardwarereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥388m |
| Power Tools And Builders Hardwarereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥528m |
| Power Tools And Builders Hardwarereportable segment | employees | at 2025-12-31 | 589 pure |
| Power Tools And Builders Hardwarereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥10.9bn |
| Power Tools And Builders Hardwarereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥10.9bn |
| Power Tools And Builders Hardwarereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥0 |
| Power Tools And Builders Hardwarereportable segment | segment assets | at 2025-12-31 | ¥13.9bn |
| Power Tools And Builders Hardwarereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥119m |
| Printing Equipmentreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥489m |
| Printing Equipmentreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥299m |
| Printing Equipmentreportable segment | employees | at 2025-12-31 | 467 pure |
| Printing Equipmentreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥23.7bn |
| Printing Equipmentreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥23.7bn |
| Printing Equipmentreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥10m |
| Printing Equipmentreportable segment | segment assets | at 2025-12-31 | ¥21.3bn |
| Printing Equipmentreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥18.8bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥19.3bn |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥308.9bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥308.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥46m |
| —segment total | segment assets | at 2025-12-31 | ¥300.5bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥309.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥309.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥300.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥12.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥71m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥261m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥243m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥226m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥78m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥36.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥0 |
| Die Castingsreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥16.7bn |
| Die Castingsreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥18.6bn |
| Die Castingsreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥258.0bn |
| Die Castingsreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥257.9bn |
| Die Castingsreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥60m |
| Die Castingsreportable segment | segment assets | at 2024-12-31 | ¥256.7bn |
| Die Castingsreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥9.0bn |
| Power Tools And Builders Hardwarereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥505m |
| Power Tools And Builders Hardwarereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥345m |
| Power Tools And Builders Hardwarereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥11.0bn |
| Power Tools And Builders Hardwarereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥11.0bn |
| Power Tools And Builders Hardwarereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥0 |
| Power Tools And Builders Hardwarereportable segment | segment assets | at 2024-12-31 | ¥14.0bn |
| Power Tools And Builders Hardwarereportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥413m |
| Printing Equipmentreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥100m |
| Printing Equipmentreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥290m |
| Printing Equipmentreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥24.1bn |
| Printing Equipmentreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥24.1bn |
| Printing Equipmentreportable segment | segment assets | at 2024-12-31 | ¥26.2bn |
| Printing Equipmentreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥934m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥17.3bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥19.3bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥293.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥293.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥60m |
| —segment total | segment assets | at 2024-12-31 | ¥296.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥293.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥293.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥78m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥297.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥9.5bn |
| Die Castingsreportable segment | employees | at 2025-12-31 | 1350 pure |
| Power Tools And Builders Hardwarereportable segment | employees | at 2025-12-31 | 147 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,870
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | Prior3YearInstant | 143723000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 160721000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 176976000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 189550000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 279422000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 300285000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 318839000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 333186000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 343734000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 3797.69 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 4154.04 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 4674.39 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 5170.25 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 5642.00 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | -135.87 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 147.80 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 312.51 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 214.26 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 346.41 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.440 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.448 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.475 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.502 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.522 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | -0.037 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.037 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.071 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.044 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.064 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 7.8 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 8.5 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 10.6 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 7.9 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 14900000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 16787000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 26005000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 29162000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 13888000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -12162000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -15860000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -17432000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -13723000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -22529000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -1936000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |