Half-year report · Q2
5851.TEDINET S100WGVY
Period2025-01-01 → 2025-06-30
Filed2025-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥153.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥293.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥144.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥5.2bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥4.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥319.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥333.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥335.0bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥147.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥156.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥172.0bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥177.0bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥177.9bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥136.78 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.26 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.45 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥0 |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥135.0bn |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥135.0bn |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥19m |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01379-000Power Tools And Builders Hardwarereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.4bn |
| jpcrp040300-q2r_E01379-000Power Tools And Builders Hardwarereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.4bn |
| jpcrp040300-q2r_E01379-000Power Tools And Builders Hardwarereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥0 |
| jpcrp040300-q2r_E01379-000Power Tools And Builders Hardwarereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥16m |
| jpcrp040300-q2r_E01379-000Printing Equipmentreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.3bn |
| jpcrp040300-q2r_E01379-000Printing Equipmentreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.3bn |
| jpcrp040300-q2r_E01379-000Printing Equipmentreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
| jpcrp040300-q2r_E01379-000Printing Equipmentreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥935m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥153.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥153.6bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥25m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥153.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥153.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥0 |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥127.2bn |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥127.2bn |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥29m |
| jpcrp040300-q2r_E01379-000Die Castingsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥4.9bn |
| jpcrp040300-q2r_E01379-000Power Tools And Builders Hardwarereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥5.3bn |
| jpcrp040300-q2r_E01379-000Power Tools And Builders Hardwarereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥5.3bn |
| jpcrp040300-q2r_E01379-000Power Tools And Builders Hardwarereportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥62m |
| jpcrp040300-q2r_E01379-000Printing Equipmentreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.0bn |
| jpcrp040300-q2r_E01379-000Printing Equipmentreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.0bn |
| jpcrp040300-q2r_E01379-000Printing Equipmentreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥397m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥144.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥144.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥29m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥144.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥144.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 21261000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 18930000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7027000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6881000000 | JPY |
| Other ncl | Prior1YearInstant | 12873000000 | JPY |
| Other ncl | CurrentQuarterInstant | 12613000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 41162000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 38424000000 | JPY |
| Liabilities | Prior1YearInstant | 156209000000 | JPY |
| Liabilities | CurrentQuarterInstant | 147003000000 | JPY |
| Capital stock | Prior1YearInstant | 18472000000 | JPY |
| Capital stock | CurrentQuarterInstant | 18472000000 | JPY |
| Capital surplus | Prior1YearInstant | 22420000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22446000000 | JPY |
| Retained earnings | Prior1YearInstant | 88395000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 91446000000 | JPY |
| Treasury stock | Prior1YearInstant | -347000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -347000000 | JPY |
| Shareholders equity | Prior1YearInstant | 128940000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 132018000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 9487000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 9395000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 821000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 810000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 25681000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 17730000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2420000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2292000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 38411000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 30230000000 | JPY |
| Non controlling interests | Prior1YearInstant | 9624000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9787000000 | JPY |
| Net assets | Prior1YearInstant | 176976000000 | JPY |
| Net assets | CurrentQuarterInstant | 172035000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 333186000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 319039000000 | JPY |
| Net sales | Prior1YTDDuration | 144638000000 | JPY |
| Net sales | CurrentYTDDuration | 153745000000 | JPY |
| Cost of sales | Prior1YTDDuration | 127618000000 | JPY |
| Cost of sales | CurrentYTDDuration | 134741000000 | JPY |
| Gross profit | Prior1YTDDuration | 17020000000 | JPY |
| Gross profit | CurrentYTDDuration | 19004000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11828000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13028000000 | JPY |
| Operating income | Prior1YTDDuration | 5192000000 | JPY |
| Operating income | CurrentYTDDuration | 5975000000 | JPY |
| Interest income noi | Prior1YTDDuration | 102000000 | JPY |
| Interest income noi | CurrentYTDDuration | 92000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 282000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 332000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |