Half-year report · Q2
5845.TEDINET S100US6Q
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥24.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥837m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥20.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥21.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥21.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥17.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.4bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥89m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥560m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥93m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥196m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.58 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.09 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.84 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.29 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,158,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,998,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,448,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 2811000000 | JPY |
| Right to reimbursement ca | Prior1YearInstant_NonConsolidatedMember | 5753000000 | JPY |
| Right to reimbursement ca | CurrentQuarterInstant_NonConsolidatedMember | 7065000000 | JPY |
| Rent payment ca | Prior1YearInstant_NonConsolidatedMember | 1542000000 | JPY |
| Rent payment ca | CurrentQuarterInstant_NonConsolidatedMember | 2030000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 21000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2122000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2403000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3288000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -5907000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 14764000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 13808000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 551000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 499000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1849000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1477000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 420000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 420000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3754000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 3754000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 450000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 442000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4626000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4618000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7028000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6595000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 21793000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20404000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 205000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 71000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 934000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 380000000 | JPY |
| Provision for loss of performance of guarantee cl | Prior1YearInstant_NonConsolidatedMember | 766000000 | JPY |
| Provision for loss of performance of guarantee cl | CurrentQuarterInstant_NonConsolidatedMember | 587000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 374000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 281000000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 10922000000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 10620000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 634000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 563000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1501000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1390000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 16439000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14796000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 86000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 422000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |