Quarterly report · Q3
5845.TEDINET S100STUB
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥23.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥773m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥20.4bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥15.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥19.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥5.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥63.72 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.15 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.65 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥56.87 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 22.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,998,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,448,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 292000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 128000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1045000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 565000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 86000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 86000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1424000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 780000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18971000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15686000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 99000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 983000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2449000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3333000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -463000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 789000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -635000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -635000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1449000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4469000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 4000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1453000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4474000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 20425000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20160000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 18279000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5250000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 13028000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 11165000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1863000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 52000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 53000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1825000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1823000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 570000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 1253000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)沖縄総合事務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第23期第3四半期(自 2023年10月1日 至 2023年12月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |