Quarterly report · Q2
5845.TEDINET S100SAJB
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥23.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥773m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥21.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥20.4bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥18.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥19.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥5.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥808m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥93m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥196m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥62.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.58 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.65 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 13.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 20,448,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,448,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2482000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2108000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3586000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 3586000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 446000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4047000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4033000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7172000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6715000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 20425000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21569000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2997000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 233000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 230000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 11000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 532000000 | JPY |
| Provision for loss of performance of guarantee cl | Prior1YearInstant_NonConsolidatedMember | 1148000000 | JPY |
| Provision for loss of performance of guarantee cl | CurrentQuarterInstant_NonConsolidatedMember | 874000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 274000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 184000000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 10593000000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 10561000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 865000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 748000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1422000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1452000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 17547000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17585000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 292000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 178000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1045000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 719000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 86000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 86000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1424000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 984000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18971000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18569000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 99000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 279000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2449000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2629000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -463000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 722000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -635000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -635000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1449000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2995000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |