Half-year report · Q2
5843.TEDINET S100VQNY
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Operating income | ¥387m | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥267m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥399m | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥399m | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥257m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥273m | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥280m | 2023-10-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥173m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥125m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥197m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥40m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥26m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥59m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥593m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥579m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥97.58 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.73 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.43 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.71 | 2024-10-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.81 | 2023-10-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.92 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥11 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.8% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,794,300 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,794,300 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,794,300 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥20m |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.7bn |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.7bn |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥518m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥538m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥392m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | ¥409m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 367793000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1262391000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1504329000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -23000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1977750000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2219664000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1977750000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2219664000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4600315000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4842104000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1557889000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1785691000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 584982000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 639929000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 972907000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1145762000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 706029000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 758507000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 266877000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 387254000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2400000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 7095000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 790000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 790000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration_NonConsolidatedMember | 1226000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | 1740000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 228000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1273000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2245000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 13299000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 573000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1282000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 184000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 184000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 11459000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12225000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1475000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 256896000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 399078000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 256896000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 399078000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 138215000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 130057000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -54075000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |