Quarterly report · Q2
5843.TEDINET S100TEZ2
Period2023-10-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥267m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥257m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥257m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥173m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥197m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-09-30 | Standalone | Assets |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Standalone | Net assets |
| Cash and deposits | ¥2.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥40m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥64m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥28m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥53m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥579m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥98m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥62.43 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.45 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.44 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.92 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,794,300 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q2r_E38716-000Guarantee Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥392m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | ¥409m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 864000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 864000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 84535000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 39895000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50202000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 148926000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 127146000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 144109000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 1088405000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1089158000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65991000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 34006000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for fufillment of guarantees cl | Prior1YearInstant_NonConsolidatedMember | 305091000 | JPY |
| Provision for fufillment of guarantees cl | CurrentQuarterInstant_NonConsolidatedMember | 342062000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11556000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 14595000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2215693000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2280118000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7240000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6808000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 27165000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 30867000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 44807000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 51898000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 10234000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 10724000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 89447000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 100298000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2305141000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2380417000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 347564000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 70228000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 367793000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 982270000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1155026000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1102499000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1870384000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1102499000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1870384000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3407640000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4250802000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1557889000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 584982000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 972907000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 706029000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 266877000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 790000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |