Tokyo Tape
Sign in
← Nippon Insure

Annual report

5843.TEDINET S100SJ0S
Period2022-10-01 → 2023-09-30
Filed2023-12-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 75
MetricValuePeriodScopeSource row
Revenue¥2.9bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥2.6bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥2.2bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥292m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥396m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥292m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥406m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥193m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥149m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥204m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥292m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥406m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥197m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥255m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥105m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥101m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥148m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2023-09-30StandaloneAssets
Total assets¥2.9bnat 2022-09-30StandaloneAssets
Total assets¥2.3bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2023-09-30StandaloneLiabilities
Total liabilities¥2.0bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥906mat 2022-09-30StandaloneNet assets
Net assets / equity¥652mat 2021-09-30dStandaloneNet assets
Net assets / equity¥547mat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥446mat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-09-30StandaloneCash and deposits
Cash & equivalents¥1.7bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2021-09-30dStandaloneCash and cash equivalents
Operating cash flow¥64m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥278m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥190m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥53m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥27m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥57m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥98m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥39m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥99m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.442022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.692021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.592020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥502,841.642019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥740,309.372018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥551.24at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥452.8at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥325.95at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,733,608.94at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,230,767.3at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio32.4%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.2%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.1%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE19.6%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE32.8%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE17.6%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE20.3%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE41.5%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,000,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued200,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued200,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued200at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued200at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees108at 2023-09-30StandaloneNumber of employees
Employees101at 2022-09-30StandaloneNumber of employees
Employees95at 2021-09-30dStandaloneNumber of employees
Employees89at 2020-09-30dStandaloneNumber of employees
Employees78at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-10-01 → 2023-09-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-10-01 → 2023-09-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-09-3015 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-10-01 → 2023-09-30¥202m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-10-01 → 2023-09-30¥202m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-09-30¥44m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2023-09-30¥29m
Guarantee Businessreportable segmentcapex2022-10-01 → 2023-09-30¥26m
Guarantee Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥31m
Guarantee Businessreportable segmentemployeesat 2023-09-3084 pure
Guarantee Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥2.7bn
Guarantee Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥2.7bn
Guarantee Businessreportable segmentsegment assetsat 2023-09-30¥1.3bn
Guarantee Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥538m
Total Of Reportable Segments And Otherssegment totalcapex2022-10-01 → 2023-09-30¥30m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-10-01 → 2023-09-30¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2023-09-30¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2023-09-30¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2023-09-30¥567m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-10-01 → 2022-09-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-10-01 → 2022-09-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2022-09-30¥196m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2022-09-30¥196m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-09-30¥44m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2022-09-30¥28m
Guarantee Businessreportable segmentcapex2021-10-01 → 2022-09-30¥19m
Guarantee Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥29m
Guarantee Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥2.4bn
Guarantee Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥2.4bn
Guarantee Businessreportable segmentsegment assetsat 2022-09-30¥951m
Guarantee Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥615m
Total Of Reportable Segments And Otherssegment totalcapex2021-10-01 → 2022-09-30¥22m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-09-30¥33m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-09-30¥996m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30¥644m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 826
ItemContextValueUnit
Net salesPrior1YearDuration_NonConsolidatedMember2604788000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2876511000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1017202000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1204044000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1587585000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1672466000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1191252000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1380798000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember396333000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember291668000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember17000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember20000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember2400000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember2815000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember1544000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember1496000JPY
Gain on sales of noncurrent assets noiPrior1YearDuration_NonConsolidatedMember1544000JPY
Gain on sales of noncurrent assets noiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on bad debts recovered noiPrior1YearDuration_NonConsolidatedMember2967000JPY
Gain on bad debts recovered noiCurrentYearDuration_NonConsolidatedMember950000JPY
Other noiPrior1YearDuration_NonConsolidatedMember2977000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1495000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember11451000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember6779000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember1047000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember1147000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember335000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember335000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember4475000JPY
Other noePrior1YearDuration_NonConsolidatedMember15000JPY
Other noeCurrentYearDuration_NonConsolidatedMember316000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember1399000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember6275000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember406385000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember292172000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember406385000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember292172000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember213836000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember157326000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-62841000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-62040000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember150994000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember95286000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember255390000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember196885000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember50000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember70228000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember70228000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember8200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass