Half-year report · HY
5838.TEDINET S100X6GP
Period2025-04-01 → 2025-09-30
Filed2025-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 109
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥48.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥71.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥48.4bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.5bn | 2023-04-01 → 2023-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥48.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥34.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.4bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.1bn | 2023-04-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥33.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥21.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥15.71T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥14.75T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.22T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.48T | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.17T | at 2023-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.35T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.43T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥356.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥319.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥299.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥279.6bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥259.8bn | at 2023-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥4.56T | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.24T | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.97T | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.79T | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.15T | at 2023-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥588.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥183.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥572.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.03T | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥123.4bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥268.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥732.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥392.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥301.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.8bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥0 | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥0 | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥0 | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥13.3bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13.3bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥194.89 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥291.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.92 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.42 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.26 | 2023-04-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥194.6 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥290.77 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.85 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥198.41 | 2023-04-01 → 2024-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,936.25 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,729.9 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,613.26 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,493.84 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,379 | at 2023-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 2.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,149 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 1,076 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,105 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,056 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,071 | at 2023-09-30d | Cons. | Number of employees |
| Ordinary income | ¥48.4bn | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥72.5bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31.9bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥50.0bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.3bn | 2023-04-01 → 2023-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥48.4bn | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥31.9bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥33.6bn | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥50.5bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥22.2bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥34.7bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥16.2bn | 2023-04-01 → 2023-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.66T | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥14.71T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥14.26T | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.53T | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.25T | at 2023-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.33T | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥14.41T | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥332.3bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥297.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥277.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥255.7bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥235.9bn | at 2023-09-30d | Standalone | Net assets (5-year summary) |
| Equity ratio | 2.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 174,498,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2023-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 965 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 901 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 925 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 877 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 901 | at 2023-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 953
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1InterimInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -9613000000 | JPY |
| Net assets | Prior1InterimInstant_DeferredGainsOrLossesOnHedgesMember | 73000000 | JPY |
| Net assets | Prior1InterimInstant_ForeignCurrencyTranslationAdjustmentMember | 4569000000 | JPY |
| Net assets | Prior1InterimInstant_RemeasurementsOfDefinedBenefitPlansMember | － | JPY |
| Net assets | Prior1InterimInstant_ValuationAndTranslationAdjustmentsMember | -4970000000 | JPY |
| Net assets | Prior1InterimInstant_SubscriptionRightsToSharesMember | 278000000 | JPY |
| Net assets | Prior1InterimInstant_NonControllingInterestsMember | 17448000000 | JPY |
| Net assets | Prior1InterimInstant | 299212000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 32616000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 10543000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 271931000000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -0 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 315090000000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -18088000000 | JPY |
| Net assets | Prior1YearInstant_DeferredGainsOrLossesOnHedgesMember | 277000000 | JPY |
| Net assets | Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember | 4546000000 | JPY |
| Net assets | Prior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember | 10000000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | -13253000000 | JPY |
| Net assets | Prior1YearInstant_SubscriptionRightsToSharesMember | 409000000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 16870000000 | JPY |
| Net assets | Prior1YearInstant | 319117000000 | JPY |
| Issuance of new shares | InterimDuration_CapitalStockMember | 26000000 | JPY |
| Issuance of new shares | InterimDuration_CapitalSurplusMember | 26000000 | JPY |
| Issuance of new shares | InterimDuration_ShareholdersEquityMember | 52000000 | JPY |
| Issuance of new shares | InterimDuration | 52000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration_RetainedEarningsMember | 34007000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration_ShareholdersEquityMember | 34007000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 34007000000 | JPY |
| Purchase of treasury stock | InterimDuration_TreasuryStockMember | -0 | JPY |
| Purchase of treasury stock | InterimDuration_ShareholdersEquityMember | -0 | JPY |
| Purchase of treasury stock | InterimDuration | -0 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 280000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_DeferredGainsOrLossesOnHedgesMember | 457000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_ForeignCurrencyTranslationAdjustmentMember | 1243000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_RemeasurementsOfDefinedBenefitPlansMember | -5000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_ValuationAndTranslationAdjustmentsMember | 1976000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_SubscriptionRightsToSharesMember | 179000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_NonControllingInterestsMember | 762000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration | 2918000000 | JPY |
| Total changes of items during the period | InterimDuration_CapitalStockMember | 26000000 | JPY |
| Total changes of items during the period | InterimDuration_CapitalSurplusMember | 26000000 | JPY |
| Total changes of items during the period | InterimDuration_RetainedEarningsMember | 34007000000 | JPY |
| Total changes of items during the period | InterimDuration_TreasuryStockMember | -0 | JPY |
| Total changes of items during the period | InterimDuration_ShareholdersEquityMember | 34059000000 | JPY |
| Total changes of items during the period | InterimDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 280000000 | JPY |
| Total changes of items during the period | InterimDuration_DeferredGainsOrLossesOnHedgesMember | 457000000 | JPY |
| Total changes of items during the period | InterimDuration_ForeignCurrencyTranslationAdjustmentMember | 1243000000 | JPY |
| Total changes of items during the period | InterimDuration_RemeasurementsOfDefinedBenefitPlansMember | -5000000 | JPY |
| Total changes of items during the period | InterimDuration_ValuationAndTranslationAdjustmentsMember | 1976000000 | JPY |
| Total changes of items during the period | InterimDuration_SubscriptionRightsToSharesMember | 179000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |