Quarterly report · HY
5838.TEDINET S100SCV8
Period2023-04-01 → 2023-09-30
Filed2023-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 62
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥22.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥38.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.9bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥22.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.0bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥15.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥12.17T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥11.59T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.49T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.91T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.36T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥259.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥231.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥206.5bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥4.15T | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.05T | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.65T | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥123.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥594.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.46T | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥33.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥496.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥13.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥93.26 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.37 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.84 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,379 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,295.31 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,137.52 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,071 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 1,001 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 925 | at 2022-03-31d | Cons. | Number of employees |
| Ordinary income | ¥23.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥40.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29.5bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥23.3bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥16.2bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥28.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥20.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.25T | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.69T | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.65T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.01T | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.48T | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥235.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥209.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥183.5bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 174,482,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 164,463,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,349,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 901 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 827 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 759 | at 2022-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 631
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | InterimInstant | 4903000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 38000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 19000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3517000000 | JPY |
| Valuation and translation adjustments | InterimInstant | -5361000000 | JPY |
| Non controlling interests | Prior1YearInstant | 18651000000 | JPY |
| Non controlling interests | InterimInstant | 19152000000 | JPY |
| Net assets | Prior1YearInstant | 231684000000 | JPY |
| Net assets | InterimInstant | 259764000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11589508000000 | JPY |
| Liabilities and net assets | InterimInstant | 12170897000000 | JPY |
| Ordinary income bnk | InterimDuration | 65921000000 | JPY |
| Interest income oibnk | InterimDuration | 39632000000 | JPY |
| Interest on loans and discounts oibnk | InterimDuration | 26568000000 | JPY |
| Interest and dividends on securities oibnk | InterimDuration | 2118000000 | JPY |
| Fees and commissions oibnk | InterimDuration | 21140000000 | JPY |
| Other ordinary income oibnk | InterimDuration | 4246000000 | JPY |
| Other income oibnk | InterimDuration | 187000000 | JPY |
| Trust fees bnk | InterimDuration | 713000000 | JPY |
| Ordinary expenses bnk | InterimDuration | 43375000000 | JPY |
| Interest expenses oebnk | InterimDuration | 4874000000 | JPY |
| Interest on deposits oebnk | InterimDuration | 3418000000 | JPY |
| Fees and commissions payments oebnk | InterimDuration | 16605000000 | JPY |
| General and administrative expenses oebnk | InterimDuration | 20520000000 | JPY |
| Other expenses oebnk | InterimDuration | 1374000000 | JPY |
| Ordinary income | InterimDuration | 22545000000 | JPY |
| Extraordinary loss | InterimDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 0 | JPY |
| Income before income taxes | InterimDuration | 22544000000 | JPY |
| Income taxes current | InterimDuration | 7936000000 | JPY |
| Income taxes deferred | InterimDuration | -897000000 | JPY |
| Income taxes | InterimDuration | 7039000000 | JPY |
| Profit loss | InterimDuration | 15505000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -592000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 16097000000 | JPY |
| Profit loss | InterimDuration | 15505000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -3558000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 661000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 2165000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -19000000 | JPY |
| Other comprehensive income | InterimDuration | -750000000 | JPY |
| Comprehensive income | InterimDuration | 14755000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 14254000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 501000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 25954000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 3880000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 186714000000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 216549000000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -7364000000 | JPY |
| Net assets | Prior1YearInstant_DeferredGainsOrLossesOnHedgesMember | -12000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |