Quarterly report · Q1
5836.TEDINET S100TG2K
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥901m | 2024-01-01 → 2024-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥3.5bn | 2023-01-01 → 2023-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥794m | 2023-01-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Operating income | ¥22m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥2m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥154m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥17m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥951m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥938m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥979m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥944m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.02 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.42 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E38164-000Domestic Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥839m |
| jpcrp040300-q1r_E38164-000Domestic Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥839m |
| jpcrp040300-q1r_E38164-000Domestic Businessreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥26m |
| jpcrp040300-q1r_E38164-000Global Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥62m |
| jpcrp040300-q1r_E38164-000Global Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥62m |
| jpcrp040300-q1r_E38164-000Global Businessreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥4m |
| jpcrp040300-q1r_E38164-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥754m |
| jpcrp040300-q1r_E38164-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥754m |
| jpcrp040300-q1r_E38164-000Domestic Businessreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E38164-000Global Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥41m |
| jpcrp040300-q1r_E38164-000Global Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥41m |
| jpcrp040300-q1r_E38164-000Global Businessreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 264
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 71532000 | JPY |
| Other ca | CurrentQuarterInstant | 114198000 | JPY |
| Current assets | Prior1YearInstant | 1592312000 | JPY |
| Current assets | CurrentQuarterInstant | 1616064000 | JPY |
| Property plant and equipment | Prior1YearInstant | 76486000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 81570000 | JPY |
| Customer related assets ia | Prior1YearInstant | 283598000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 286896000 | JPY |
| Other ia | Prior1YearInstant | 124597000 | JPY |
| Other ia | CurrentQuarterInstant | 117448000 | JPY |
| Intangible assets | Prior1YearInstant | 408195000 | JPY |
| Intangible assets | CurrentQuarterInstant | 404345000 | JPY |
| Deferred tax assets | Prior1YearInstant | 32025000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 33425000 | JPY |
| Other ioa | Prior1YearInstant | 39750000 | JPY |
| Other ioa | CurrentQuarterInstant | 45417000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -500000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -500000 | JPY |
| Investments and other assets | Prior1YearInstant | 71275000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 78343000 | JPY |
| Noncurrent assets | Prior1YearInstant | 555957000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 564259000 | JPY |
| Assets | Prior1YearInstant | 2148270000 | JPY |
| Assets | CurrentQuarterInstant | 2180323000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 82642000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 80092000 | JPY |
| Operating accounts payable | Prior1YearInstant | 410370000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 429662000 | JPY |
| Income taxes payable | Prior1YearInstant | 22617000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 12612000 | JPY |
| Refund liabilities of commision cl | Prior1YearInstant | 49632000 | JPY |
| Refund liabilities of commision cl | CurrentQuarterInstant | 51255000 | JPY |
| Other cl | Prior1YearInstant | 123513000 | JPY |
| Other cl | CurrentQuarterInstant | 146688000 | JPY |
| Current liabilities | Prior1YearInstant | 688776000 | JPY |
| Current liabilities | CurrentQuarterInstant | 720311000 | JPY |
| Long term loans payable | Prior1YearInstant | 236158000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 217585000 | JPY |
| Other ncl | Prior1YearInstant | 13559000 | JPY |
| Other ncl | CurrentQuarterInstant | 12872000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 249717000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 230457000 | JPY |
| Liabilities | Prior1YearInstant | 938493000 | JPY |
| Liabilities | CurrentQuarterInstant | 950768000 | JPY |
| Capital stock | Prior1YearInstant | 336364000 | JPY |
| Capital stock | CurrentQuarterInstant | 336364000 | JPY |
| Capital surplus | Prior1YearInstant | 245848000 | JPY |
| Capital surplus | CurrentQuarterInstant | 245848000 | JPY |
| Retained earnings | Prior1YearInstant | 603125000 | JPY |
| Retained earnings | CurrentQuarterInstant | 612471000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |