Half-year report · HY
5834.TEDINET S100X2YZ
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥41.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥100.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥105.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥87.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥80.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥26.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥105m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥123m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥50m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥22.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥418.47 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥562.82 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.34 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥410 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥557.19 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥241.58 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋藤 映 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田嶌 照夫 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 20381000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 26373000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 41916000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 2748000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 4880000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 6084000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1902000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 3304000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4388000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 2286000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 2584000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4572000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 22682000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 26537000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 25173000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 87322000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 100519000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 105777000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 244.34 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 418.47 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 562.82 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 241.58 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 410.00 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 557.19 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.260 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.263 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.238 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -3429000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 10334000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -26506000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -50000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -105000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -123000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 9932000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -6936000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 22931000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 19088000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 12229000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 8936000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7920800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7920800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7920800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7920800 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4934200 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.6229 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |