Annual report
5830.TEDINET S100RA5R
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥42.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥40.5bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥27.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.55T | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥7.79T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥759.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥731.8bn | at 2022-03-31 | Cons. | Net assets |
| Cash & equivalents | ¥1.36T | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.51T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥368.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥234.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥89.13 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥89.08 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,462.02 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 8.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.8% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,986 | at 2023-03-31 | Cons. | Number of employees |
| Revenue | ¥9.6bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥8.9bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥8.8bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥8.8bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥8.8bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥504.5bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥186m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥504.3bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.26 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.24 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,634.61 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 99.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 313,408,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 188 | at 2023-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 230 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥515.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥10.1bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | −¥54m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥17.9bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥533.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2023-03-31 | −¥14.1bn |
| Bankingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥8.6bn |
| Bankingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥6.2bn |
| Bankingreportable segment | employees | at 2023-03-31 | 2702 pure |
| Bankingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥154.9bn |
| Bankingreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Bankingreportable segment | segment assets | at 2023-03-31 | ¥8.51T |
| Bankingreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥42.3bn |
| Leasingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥20m |
| Leasingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥27m |
| Leasingreportable segment | employees | at 2023-03-31 | 54 pure |
| Leasingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥16.0bn |
| Leasingreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3.7bn |
| Leasingreportable segment | segment assets | at 2023-03-31 | ¥56.5bn |
| Leasingreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥4.2bn |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥8.6bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥6.2bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥170.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥4.8bn |
| —segment total | segment assets | at 2023-03-31 | ¥8.57T |
| —segment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥46.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥173.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥9.08T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥56.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,584
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on disposal of noncurrent assets ei | CurrentYearDuration | 6000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 1923000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYearDuration | 337000000 | JPY |
| Impairment loss el | CurrentYearDuration | 699000000 | JPY |
| Transfer to reserve for financial products transaction liabilities elbnk | CurrentYearDuration | 1000000 | JPY |
| Provision for demolition of non current assets el | CurrentYearDuration | 885000000 | JPY |
| Income before income taxes | CurrentYearDuration | 40497000000 | JPY |
| Income taxes current | CurrentYearDuration | 11332000000 | JPY |
| Income taxes deferred | CurrentYearDuration | 839000000 | JPY |
| Income taxes | CurrentYearDuration | 12171000000 | JPY |
| Profit loss | CurrentYearDuration | 28326000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 426000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 27899000000 | JPY |
| Profit loss | CurrentYearDuration | 28326000000 | JPY |
| Other comprehensive income | CurrentYearDuration | 12723000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 11625000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYearDuration | 458000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | 639000000 | JPY |
| Comprehensive income | CurrentYearDuration | 41050000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 40671000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 378000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 20948000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 20289000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 468487000000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -4871000000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 504854000000 | JPY |
| Changes by share transfer | CurrentYearDuration_CapitalStockMember | -948000000 | JPY |
| Changes by share transfer | CurrentYearDuration_CapitalSurplusMember | 948000000 | JPY |
| Changes by share transfer | CurrentYearDuration_ShareholdersEquityMember | - | JPY |
| Dividends from surplus | CurrentYearDuration_RetainedEarningsMember | -5051000000 | JPY |
| Dividends from surplus | CurrentYearDuration_ShareholdersEquityMember | -5051000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_RetainedEarningsMember | 27899000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_ShareholdersEquityMember | 27899000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_TreasuryStockMember | -6098000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -6098000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_CapitalSurplusMember | 11000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_TreasuryStockMember | 135000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_ShareholdersEquityMember | 147000000 | JPY |
| Retirement of treasury stock | CurrentYearDuration_CapitalSurplusMember | -7335000000 | JPY |
| Retirement of treasury stock | CurrentYearDuration_TreasuryStockMember | 7041000000 | JPY |
| Retirement of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -293000000 | JPY |
| Transfer to capital surplus from retained earnings | CurrentYearDuration_CapitalSurplusMember | 8251000000 | JPY |
| Transfer to capital surplus from retained earnings | CurrentYearDuration_RetainedEarningsMember | -8251000000 | JPY |
| Transfer to capital surplus from retained earnings | CurrentYearDuration_ShareholdersEquityMember | - | JPY |
| Reversal of revaluation reserve for land | CurrentYearDuration_RetainedEarningsMember | 80000000 | JPY |
| Reversal of revaluation reserve for land | CurrentYearDuration_ShareholdersEquityMember | 80000000 | JPY |
| Purchase of shares of consolidated subsidiaries | CurrentYearDuration_CapitalSurplusMember | 5533000000 | JPY |
| Purchase of shares of consolidated subsidiaries | CurrentYearDuration_ShareholdersEquityMember | 5533000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | -948000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | 7408000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |