Tokyo Tape
Sign in
← Hirakawa Hewtech

Half-year report · HY

5821.TEDINET S100WZ92
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥18.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥30.8bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥16.0bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.1bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥2.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.8bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.8bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥54.3bnat 2025-09-30Cons.Assets
Total assets¥47.1bnat 2025-03-31Cons.Assets
Total assets¥45.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥8.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥41.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥38.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥37.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥15.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥13.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥12.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥912m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥667m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥122.382025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.362024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.192024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio75.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥11m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥1m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥1m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥495m
An Electric Wire And Processed Goodsreportable segmentrevenue2025-04-01 → 2025-09-30¥15.4bn
An Electric Wire And Processed Goodsreportable segmentrevenue external2025-04-01 → 2025-09-30¥15.4bn
An Electric Wire And Processed Goodsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1m
An Electric Wire And Processed Goodsreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.1bn
An Electron And A Medical Partreportable segmentrevenue2025-04-01 → 2025-09-30¥2.7bn
An Electron And A Medical Partreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.7bn
An Electron And A Medical Partreportable segmentsegment profit2025-04-01 → 2025-09-30¥532m
—segment totalrevenue2025-04-01 → 2025-09-30¥18.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥18.1bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥1m
—segment totalsegment profit2025-04-01 → 2025-09-30¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥18.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥18.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥1m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥10m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥7m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥7m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥460m
An Electric Wire And Processed Goodsreportable segmentrevenue2024-04-01 → 2024-09-30¥13.7bn
An Electric Wire And Processed Goodsreportable segmentrevenue external2024-04-01 → 2024-09-30¥13.7bn
An Electric Wire And Processed Goodsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥7m
An Electric Wire And Processed Goodsreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.2bn
An Electron And A Medical Partreportable segmentrevenue2024-04-01 → 2024-09-30¥2.3bn
An Electron And A Medical Partreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.3bn
An Electron And A Medical Partreportable segmentsegment profit2024-04-01 → 2024-09-30¥514m
—segment totalrevenue2024-04-01 → 2024-09-30¥16.0bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥16.0bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥7m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥7m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 483
ItemContextValueUnit
Ordinary incomePrior1InterimDuration1307000000JPY
Ordinary incomeInterimDuration2031000000JPY
Gain on negative goodwill eiPrior1InterimDuration－JPY
Gain on negative goodwill eiInterimDuration439000000JPY
Extraordinary incomePrior1InterimDuration－JPY
Extraordinary incomeInterimDuration439000000JPY
Provision of allowance for doubtful accounts elPrior1InterimDuration2000000JPY
Provision of allowance for doubtful accounts elInterimDuration－JPY
Extraordinary lossPrior1InterimDuration2000000JPY
Extraordinary lossInterimDuration－JPY
Income before income taxesPrior1InterimDuration1305000000JPY
Income before income taxesInterimDuration2471000000JPY
Income taxes currentPrior1InterimDuration303000000JPY
Income taxes currentInterimDuration422000000JPY
Income taxes deferredPrior1InterimDuration-3000000JPY
Income taxes deferredInterimDuration236000000JPY
Income taxesPrior1InterimDuration299000000JPY
Income taxesInterimDuration658000000JPY
Profit lossPrior1InterimDuration1005000000JPY
Profit lossInterimDuration1812000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration－JPY
Profit loss attributable to non controlling interestsInterimDuration6000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration1005000000JPY
Profit loss attributable to owners of parentInterimDuration1805000000JPY
Profit lossPrior1InterimDuration1005000000JPY
Profit lossInterimDuration1812000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration40000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration304000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-1008000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration127000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-5000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-3000000JPY
Other comprehensive incomePrior1InterimDuration-972000000JPY
Other comprehensive incomeInterimDuration428000000JPY
Comprehensive incomePrior1InterimDuration32000000JPY
Comprehensive incomeInterimDuration2240000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration32000000JPY
Comprehensive income attributable to owners of the parentInterimDuration2229000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration－JPY
Comprehensive income attributable to non controlling interestsInterimDuration11000000JPY
Income before income taxesPrior1InterimDuration1305000000JPY
Income before income taxesInterimDuration2471000000JPY
Depreciation and amortization ope cfPrior1InterimDuration771000000JPY
Depreciation and amortization ope cfInterimDuration778000000JPY
Gain on negative goodwill ope cfPrior1InterimDuration－JPY
Gain on negative goodwill ope cfInterimDuration-439000000JPY
Foreign exchange losses gains ope cfPrior1InterimDuration255000000JPY
Foreign exchange losses gains ope cfInterimDuration-64000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration45000000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration-1224000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass