Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥29.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥32.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥27.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥23.0bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥47.1bnat 2025-03-31Cons.Assets
Total assets¥46.6bnat 2024-03-31Cons.Assets
Total assets¥44.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥41.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥37.2bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥38.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥37.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.1bnat 2023-03-31vCons.Net assets
Net assets / equity¥30.4bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥27.5bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥13.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥12.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥10.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥968m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥677m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥284m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥912m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥763m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥305m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥306m2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥137.362024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.912023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥200.382022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.92021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.372020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,625.11at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,541.29at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,313.92at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,062.29at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,863.42at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio82.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees2,151at 2025-03-31Cons.Number of employees
Employees2,212at 2024-03-31Cons.Number of employees
Employees2,404at 2023-03-31vCons.Number of employees
Employees2,367at 2022-03-31vCons.Number of employees
Employees2,053at 2021-03-31vCons.Number of employees
Revenue¥10.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥12.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥10.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.2bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥285m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥623m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥545m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥927m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥743m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥467m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥930m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥381m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥775m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥777m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥624m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥22.0bnat 2025-03-31StandaloneAssets
Total assets¥22.6bnat 2024-03-31StandaloneAssets
Total assets¥22.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.9bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥16.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥15.9bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥14.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥14.4bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥25.852024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.582023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.322022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.712021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.352020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,110.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,114.45at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,079.89at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,006.18at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥976.18at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued17,627,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees351at 2025-03-31StandaloneNumber of employees
Employees350at 2024-03-31StandaloneNumber of employees
Employees345at 2023-03-31vStandaloneNumber of employees
Employees345at 2022-03-31vStandaloneNumber of employees
Employees338at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥24m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥16m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥25m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥14m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥14m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥866m
—segment totalcapex2024-04-01 → 2025-03-31¥1.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.5bn
—segment totalrevenue2024-04-01 → 2025-03-31¥30.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥30.8bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥14m
—segment totalsegment assetsat 2025-03-31¥42.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥30.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥30.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥14m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥42.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥3.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥15m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥40m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥33m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥33m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥853m
—segment totalcapex2023-04-01 → 2024-03-31¥1.0bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.5bn
—segment totalrevenue2023-04-01 → 2024-03-31¥29.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥29.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥33m
—segment totalsegment assetsat 2024-03-31¥41.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥29.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥29.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥41.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,531
ItemContextValueUnit
Income taxes payablePrior1YearInstant530000000JPY
Income taxes payableCurrentYearInstant206000000JPY
Contract liabilitiesPrior1YearInstant7000000JPY
Contract liabilitiesCurrentYearInstant13000000JPY
Provision for bonusesPrior1YearInstant73000000JPY
Provision for bonusesCurrentYearInstant66000000JPY
Other clPrior1YearInstant1620000000JPY
Other clCurrentYearInstant1550000000JPY
Current liabilitiesPrior1YearInstant5534000000JPY
Current liabilitiesCurrentYearInstant4700000000JPY
Long term loans payablePrior1YearInstant1493000000JPY
Long term loans payableCurrentYearInstant1781000000JPY
Net defined benefit liabilityPrior1YearInstant1894000000JPY
Net defined benefit liabilityCurrentYearInstant1747000000JPY
Provision for directors retirement benefitsPrior1YearInstant54000000JPY
Provision for directors retirement benefitsCurrentYearInstant58000000JPY
Other nclPrior1YearInstant90000000JPY
Other nclCurrentYearInstant98000000JPY
Noncurrent liabilitiesPrior1YearInstant3534000000JPY
Noncurrent liabilitiesCurrentYearInstant3686000000JPY
LiabilitiesPrior1YearInstant9068000000JPY
LiabilitiesCurrentYearInstant8386000000JPY
Capital stockPrior1YearInstant1555000000JPY
Capital stockCurrentYearInstant1555000000JPY
Capital surplusPrior1YearInstant1412000000JPY
Capital surplusCurrentYearInstant1412000000JPY
Retained earningsPrior1YearInstant29505000000JPY
Retained earningsCurrentYearInstant30969000000JPY
Treasury stockPrior1YearInstant-2340000000JPY
Treasury stockCurrentYearInstant-2340000000JPY
Shareholders equityPrior1YearInstant30132000000JPY
Shareholders equityCurrentYearInstant31596000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant926000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1040000000JPY
Foreign currency translation adjustmentPrior1YearInstant6402000000JPY
Foreign currency translation adjustmentCurrentYearInstant6070000000JPY
Remeasurements of defined benefit plansPrior1YearInstant21000000JPY
Remeasurements of defined benefit plansCurrentYearInstant10000000JPY
Valuation and translation adjustmentsPrior1YearInstant7350000000JPY
Valuation and translation adjustmentsCurrentYearInstant7122000000JPY
Net assetsPrior1YearInstant37483000000JPY
Net assetsCurrentYearInstant38719000000JPY
Liabilities and net assetsPrior1YearInstant46551000000JPY
Liabilities and net assetsCurrentYearInstant47106000000JPY
Net salesPrior1YearDuration29326000000JPY
Net salesCurrentYearDuration30802000000JPY
Cost of salesPrior1YearDuration22795000000JPY
Cost of salesCurrentYearDuration23577000000JPY
Gross profitPrior1YearDuration6530000000JPY
Gross profitCurrentYearDuration7225000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass