Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100W8L7 (2025-06-27).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥32.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥27.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥23.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥24.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3.1bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥46.6bnat 2024-03-31Cons.Assets
Total assets¥44.3bnat 2023-03-31Cons.Assets
Total assets¥41.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥37.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥35.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥10.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥37.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥27.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥25.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥10.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥968m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥677m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥284m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥763m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥305m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥306m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥102.82023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.42022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.042020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,668.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,429.61at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,165.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,956.59at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,829.2at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees2,212at 2024-03-31Cons.Number of employees
Employees2,404at 2023-03-31Cons.Number of employees
Employees2,367at 2022-03-31dCons.Number of employees
Employees2,053at 2021-03-31dCons.Number of employees
Employees2,194at 2020-03-31dCons.Number of employees
Revenue¥10.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥12.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥10.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥623m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥927m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥743m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥486m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥930m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥775m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.4bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥777m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥624m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥345m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.6bnat 2024-03-31StandaloneAssets
Total assets¥22.2bnat 2023-03-31StandaloneAssets
Total assets¥22.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥16.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥15.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥14.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥14.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥55.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.142022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.352021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.62019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,170.18at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,133.89at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,056.49at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,024.99at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥988.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,627,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,627,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees350at 2024-03-31StandaloneNumber of employees
Employees345at 2023-03-31StandaloneNumber of employees
Employees345at 2022-03-31dStandaloneNumber of employees
Employees338at 2021-03-31dStandaloneNumber of employees
Employees341at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥15m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥40m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥33m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥33m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥853m
—segment totalcapex2023-04-01 → 2024-03-31¥1.0bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.5bn
—segment totalrevenue2023-04-01 → 2024-03-31¥29.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥29.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥33m
—segment totalsegment assetsat 2024-03-31¥41.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥29.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥29.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥41.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥9m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥29m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥17m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥72m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥72m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥4.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥846m
—segment totalcapex2022-04-01 → 2023-03-31¥1.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.4bn
—segment totalrevenue2022-04-01 → 2023-03-31¥32.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥32.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥72m
—segment totalsegment assetsat 2023-03-31¥40.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥32.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥32.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥72m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥4.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,612
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant648000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant926000000JPY
Foreign currency translation adjustmentPrior1YearInstant4153000000JPY
Foreign currency translation adjustmentCurrentYearInstant6402000000JPY
Remeasurements of defined benefit plansPrior1YearInstant31000000JPY
Remeasurements of defined benefit plansCurrentYearInstant21000000JPY
Valuation and translation adjustmentsPrior1YearInstant4832000000JPY
Valuation and translation adjustmentsCurrentYearInstant7350000000JPY
Non controlling interestsPrior1YearInstant4000000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant34134000000JPY
Net assetsCurrentYearInstant37483000000JPY
Liabilities and net assetsPrior1YearInstant44269000000JPY
Liabilities and net assetsCurrentYearInstant46551000000JPY
Net salesPrior1YearDuration32224000000JPY
Net salesCurrentYearDuration29326000000JPY
Cost of salesPrior1YearDuration24395000000JPY
Cost of salesCurrentYearDuration22795000000JPY
Gross profitPrior1YearDuration7828000000JPY
Gross profitCurrentYearDuration6530000000JPY
Directors compensations sgaPrior1YearDuration158000000JPY
Directors compensations sgaCurrentYearDuration159000000JPY
Salaries and bonuses sagPrior1YearDuration1798000000JPY
Salaries and bonuses sagCurrentYearDuration1901000000JPY
Retirement benefit expenses sgaPrior1YearDuration82000000JPY
Retirement benefit expenses sgaCurrentYearDuration61000000JPY
Depreciation sgaPrior1YearDuration235000000JPY
Depreciation sgaCurrentYearDuration267000000JPY
Research and development expenses sgaPrior1YearDuration222000000JPY
Research and development expenses sgaCurrentYearDuration160000000JPY
Other sgaPrior1YearDuration2227000000JPY
Other sgaCurrentYearDuration2312000000JPY
Selling general and administrative expensesPrior1YearDuration4725000000JPY
Selling general and administrative expensesCurrentYearDuration4862000000JPY
Operating incomePrior1YearDuration3103000000JPY
Operating incomeCurrentYearDuration1667000000JPY
Interest income noiPrior1YearDuration52000000JPY
Interest income noiCurrentYearDuration181000000JPY
Dividends income noiPrior1YearDuration39000000JPY
Dividends income noiCurrentYearDuration41000000JPY
Subsidy income noi bountyPrior1YearDuration22000000JPY
Subsidy income noi bountyCurrentYearDuration33000000JPY
Penalty income noiPrior1YearDuration47000000JPY
Penalty income noiCurrentYearDuration-JPY
Foreign exchange gains noiPrior1YearDuration214000000JPY
Foreign exchange gains noiCurrentYearDuration162000000JPY
Other noiPrior1YearDuration70000000JPY
Other noiCurrentYearDuration76000000JPY
Non operating incomePrior1YearDuration446000000JPY
Non operating incomeCurrentYearDuration494000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass