Half-year report · HY
5820.TEDINET S100X15Y
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥90m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥31m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥86m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥155m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥85m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥51m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥56m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥216m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥56m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥39m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥471m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥155m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥200m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥163m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥56m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥117m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥113m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥277m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥73m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.9 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Electric Wirereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Electric Wirereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Electric Wirereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Electric Wirereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥139m |
| Heating Wirereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥409m |
| Heating Wirereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥409m |
| Heating Wirereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥251,000 |
| Heating Wirereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥10m |
| Polymatecreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Polymatecreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Polymatecreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥90m |
| Electric Wirereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Electric Wirereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Electric Wirereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Electric Wirereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥129m |
| Heating Wirereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥424m |
| Heating Wirereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥424m |
| Heating Wirereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥60,000 |
| Heating Wirereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| Polymatecreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Polymatecreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Polymatecreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥31m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 45988000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 7666000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 2880000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 8714000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -9331000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -8273000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 13513000 | JPY |
| Interest expenses ope cf | InterimDuration | 18080000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 147000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 653067000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 152696000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -458274000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -125175000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -50324000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 183144000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -74380000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -2921000 | JPY |
| Increase decrease in long term accounts payable other ope cf | Prior1InterimDuration | 2858000 | JPY |
| Increase decrease in long term accounts payable other ope cf | InterimDuration | 1501000 | JPY |
| Other net ope cf | Prior1InterimDuration | -74400000 | JPY |
| Other net ope cf | InterimDuration | 72322000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 227941000 | JPY |
| Subtotal ope cf | InterimDuration | 520804000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 9331000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 8273000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -13775000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -18304000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -23047000 | JPY |
| Income taxes paid ope cf | InterimDuration | -40143000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 200450000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 470629000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -113626000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -161837000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -2360000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | － | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -1068000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -1098000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -117055000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -162936000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 89160000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 31260000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 316423000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 250000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -253186000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -304993000 | JPY |
| Decrease increase in treasury stock fin cf | Prior1InterimDuration | -164000 | JPY |
| Decrease increase in treasury stock fin cf | InterimDuration | － | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -58125000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -58227000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |