Half-year report · HY
5820.TEDINET S100X15Y
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥90m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥31m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥86m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥155m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥85m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥51m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥56m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥216m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥56m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥39m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥471m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥155m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥200m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥163m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥56m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥117m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥113m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥277m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥73m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.9 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Electric Wirereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Electric Wirereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Electric Wirereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Electric Wirereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥139m |
| Heating Wirereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥409m |
| Heating Wirereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥409m |
| Heating Wirereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥251,000 |
| Heating Wirereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥10m |
| Polymatecreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Polymatecreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Polymatecreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥90m |
| Electric Wirereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Electric Wirereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Electric Wirereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Electric Wirereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥129m |
| Heating Wirereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥424m |
| Heating Wirereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥424m |
| Heating Wirereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥60,000 |
| Heating Wirereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| Polymatecreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Polymatecreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Polymatecreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥31m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 2617992000 | JPY |
| Noncurrent liabilities | InterimInstant | 2549518000 | JPY |
| Liabilities | Prior1YearInstant | 6065022000 | JPY |
| Liabilities | InterimInstant | 6149249000 | JPY |
| Capital stock | Prior1YearInstant | 1136518000 | JPY |
| Capital stock | InterimInstant | 1136518000 | JPY |
| Capital surplus | Prior1YearInstant | 1445439000 | JPY |
| Capital surplus | InterimInstant | 1446494000 | JPY |
| Retained earnings | Prior1YearInstant | 3833398000 | JPY |
| Retained earnings | InterimInstant | 3831261000 | JPY |
| Treasury stock | Prior1YearInstant | -144242000 | JPY |
| Treasury stock | InterimInstant | -142951000 | JPY |
| Shareholders equity | Prior1YearInstant | 6271114000 | JPY |
| Shareholders equity | InterimInstant | 6271322000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 287375000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 296365000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 79013000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 50408000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 25837000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 24246000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 392225000 | JPY |
| Valuation and translation adjustments | InterimInstant | 371019000 | JPY |
| Net assets | Prior1YearInstant | 6663340000 | JPY |
| Net assets | InterimInstant | 6642342000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12728362000 | JPY |
| Liabilities and net assets | InterimInstant | 12791592000 | JPY |
| Net sales | Prior1InterimDuration | 5361283000 | JPY |
| Net sales | InterimDuration | 5567091000 | JPY |
| Cost of sales | Prior1InterimDuration | 4449743000 | JPY |
| Cost of sales | InterimDuration | 4618307000 | JPY |
| Gross profit | Prior1InterimDuration | 911540000 | JPY |
| Gross profit | InterimDuration | 948784000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 880050000 | JPY |
| Selling general and administrative expenses | InterimDuration | 858436000 | JPY |
| Operating income | Prior1InterimDuration | 31490000 | JPY |
| Operating income | InterimDuration | 90347000 | JPY |
| Interest income noi | Prior1InterimDuration | 45000 | JPY |
| Interest income noi | InterimDuration | 186000 | JPY |
| Dividends income noi | Prior1InterimDuration | 9285000 | JPY |
| Dividends income noi | InterimDuration | 8087000 | JPY |
| House rent income noi | Prior1InterimDuration | 3576000 | JPY |
| House rent income noi | InterimDuration | 3576000 | JPY |
| Purchase discounts noi | Prior1InterimDuration | 822000 | JPY |
| Purchase discounts noi | InterimDuration | 780000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 16292000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 6202000 | JPY |
| Other noi | InterimDuration | 7064000 | JPY |
| Non operating income | Prior1InterimDuration | 36224000 | JPY |
| Non operating income | InterimDuration | 19694000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |