Quarterly report · Q3
5820.TEDINET S100STMM
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥35m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥129m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥82m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥204m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥156m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥75m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥68m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥121m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.4 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.95 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.4 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥332,000 |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥82m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥649m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥649m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥124,000 |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥456,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥35m |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥853m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥853m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥108,000 |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥129m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 357000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0939 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 357000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 357000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0939 | |
| Cash and deposits | Prior1YearInstant | 1616292000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1768234000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2730640000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2791063000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 798315000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 911521000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1373338000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1104779000 | JPY |
| Work in process | Prior1YearInstant | 356884000 | JPY |
| Work in process | CurrentQuarterInstant | 313183000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 547722000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 631166000 | JPY |
| Other ca | Prior1YearInstant | 84924000 | JPY |
| Other ca | CurrentQuarterInstant | 145347000 | JPY |
| Current assets | Prior1YearInstant | 7508118000 | JPY |
| Current assets | CurrentQuarterInstant | 7665294000 | JPY |
| Land | Prior1YearInstant | 1524469000 | JPY |
| Land | CurrentQuarterInstant | 2427250000 | JPY |
| Other net ppe | Prior1YearInstant | 1257065000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1394391000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2781535000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3821642000 | JPY |
| Intangible assets | Prior1YearInstant | 152274000 | JPY |
| Intangible assets | CurrentQuarterInstant | 175799000 | JPY |
| Investment securities | Prior1YearInstant | 451561000 | JPY |
| Investment securities | CurrentQuarterInstant | 470379000 | JPY |
| Other ioa | Prior1YearInstant | 56983000 | JPY |
| Other ioa | CurrentQuarterInstant | 62027000 | JPY |
| Investments and other assets | Prior1YearInstant | 508544000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 532407000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3442354000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4529849000 | JPY |
| Assets | Prior1YearInstant | 10950473000 | JPY |
| Assets | CurrentQuarterInstant | 12195143000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 584581000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 633571000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1643986000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1302634000 | JPY |
| Short term loans payable | Prior1YearInstant | 413468000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 584881000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 355187000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 462383000 | JPY |
| Lease obligations cl | Prior1YearInstant | 58389000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 48586000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |