Quarterly report · Q2
5820.TEDINET S100SA9D
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥238,000 | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥96m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥35m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥204m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥143m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥112m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥113m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥94m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥68m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥93m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥12.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥105m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥40m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥234m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥35m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥80m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥324m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥414m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥444m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.45 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.08 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.19 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥165,000 |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥14m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥430m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥430m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥124,000 |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥934m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥934m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥289,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥238,000 |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥574,000 |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥24m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥604m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥603m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥108,000 |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥69m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥683,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥96m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 547722000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 604512000 | JPY |
| Other ca | Prior1YearInstant | 84924000 | JPY |
| Other ca | CurrentQuarterInstant | 104339000 | JPY |
| Current assets | Prior1YearInstant | 7508118000 | JPY |
| Current assets | CurrentQuarterInstant | 7517172000 | JPY |
| Land | Prior1YearInstant | 1524469000 | JPY |
| Land | CurrentQuarterInstant | 2427027000 | JPY |
| Other net ppe | Prior1YearInstant | 1257065000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1415238000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2781535000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3842265000 | JPY |
| Intangible assets | Prior1YearInstant | 152274000 | JPY |
| Intangible assets | CurrentQuarterInstant | 144940000 | JPY |
| Investment securities | Prior1YearInstant | 451561000 | JPY |
| Investment securities | CurrentQuarterInstant | 492759000 | JPY |
| Other ioa | Prior1YearInstant | 56983000 | JPY |
| Other ioa | CurrentQuarterInstant | 76141000 | JPY |
| Investments and other assets | Prior1YearInstant | 508544000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 568901000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3442354000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4556107000 | JPY |
| Assets | Prior1YearInstant | 10950473000 | JPY |
| Assets | CurrentQuarterInstant | 12073279000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 584581000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 546800000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1643986000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1446765000 | JPY |
| Short term loans payable | Prior1YearInstant | 413468000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 576096000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 355187000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 440961000 | JPY |
| Lease obligations cl | Prior1YearInstant | 58389000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 50696000 | JPY |
| Accounts payable other | Prior1YearInstant | 121153000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 164285000 | JPY |
| Income taxes payable | Prior1YearInstant | 27399000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 25428000 | JPY |
| Provision for bonuses | Prior1YearInstant | 84048000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 74801000 | JPY |
| Other cl | Prior1YearInstant | 76117000 | JPY |
| Other cl | CurrentQuarterInstant | 82477000 | JPY |
| Current liabilities | Prior1YearInstant | 3364332000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3408313000 | JPY |
| Long term loans payable | Prior1YearInstant | 1245838000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1700355000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 28802000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37832000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 133245000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 135889000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |