Quarterly report · Q3
5820.TEDINET S100Q7ET
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥129m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥215m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥302m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥75m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥377m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥281m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥260m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥260m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-85.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.19 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥853m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥853m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥108,000 |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥129m |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥983,000 |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥123m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥732m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥732m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥93,000 |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥79m |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration | 6197425000 | JPY |
| Gross profit | Prior1YTDDuration | 1327784000 | JPY |
| Gross profit | CurrentYTDDuration | 1253313000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1112740000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1124368000 | JPY |
| Operating income | Prior1YTDDuration | 215044000 | JPY |
| Operating income | CurrentYTDDuration | 128944000 | JPY |
| Interest income noi | Prior1YTDDuration | 25000 | JPY |
| Interest income noi | CurrentYTDDuration | 17000 | JPY |
| Dividends income noi | Prior1YTDDuration | 13895000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9504000 | JPY |
| House rent income noi | Prior1YTDDuration | 4320000 | JPY |
| House rent income noi | CurrentYTDDuration | 4860000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 3892000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 2985000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 17572000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 22999000 | JPY |
| Other noi | Prior1YTDDuration | 19523000 | JPY |
| Other noi | CurrentYTDDuration | 16252000 | JPY |
| Non operating income | Prior1YTDDuration | 59229000 | JPY |
| Non operating income | CurrentYTDDuration | 56618000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8537000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8230000 | JPY |
| Litigation expenses noe | Prior1YTDDuration | 3000000 | JPY |
| Litigation expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 5376000 | JPY |
| Other noe | CurrentYTDDuration | 2623000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16914000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10854000 | JPY |
| Ordinary income | Prior1YTDDuration | 257360000 | JPY |
| Ordinary income | CurrentYTDDuration | 174709000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 66786000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 52943000 | JPY |
| Gain on abolishment of retirement benefit plan ei | Prior1YTDDuration | 65383000 | JPY |
| Gain on abolishment of retirement benefit plan ei | CurrentYTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 874000 | JPY |
| Extraordinary income | Prior1YTDDuration | 132169000 | JPY |
| Extraordinary income | CurrentYTDDuration | 53817000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2373000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1821000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 6840000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Cost for the meeting of shareholders el | Prior1YTDDuration | - | JPY |
| Cost for the meeting of shareholders el | CurrentYTDDuration | 133087000 | JPY |
| Loss on litigation el | Prior1YTDDuration | - | JPY |
| Loss on litigation el | CurrentYTDDuration | 169000000 | JPY |
| Office transfer expenses el | Prior1YTDDuration | 3369000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |