Quarterly report · Q3
5820.TEDINET S100Q7ET
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥129m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥215m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥302m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥75m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥377m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥281m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥260m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥260m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-85.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.19 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥853m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥853m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥108,000 |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥129m |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥983,000 |
| jpcrp040300-q3r_E01351-000Electric Wirereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥123m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥732m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥732m |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥93,000 |
| jpcrp040300-q3r_E01351-000Heating Wirereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥79m |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01351-000Polymatecreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 119000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0940 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 119000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 119000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0940 | |
| Number of male directors and other officers | FilingDateInstant | 5 | |
| Number of female directors and other officers | FilingDateInstant | - | |
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant | 1071992000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1539788000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2695570000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2897614000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 745405000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 813714000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1400280000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1455705000 | JPY |
| Work in process | Prior1YearInstant | 317663000 | JPY |
| Work in process | CurrentQuarterInstant | 348630000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 497590000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 517301000 | JPY |
| Other ca | Prior1YearInstant | 145681000 | JPY |
| Other ca | CurrentQuarterInstant | 96507000 | JPY |
| Current assets | Prior1YearInstant | 6874185000 | JPY |
| Current assets | CurrentQuarterInstant | 7669262000 | JPY |
| Land | Prior1YearInstant | 1521350000 | JPY |
| Land | CurrentQuarterInstant | 1526028000 | JPY |
| Other net ppe | Prior1YearInstant | 1286102000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1269785000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2807453000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2795814000 | JPY |
| Intangible assets | Prior1YearInstant | 179424000 | JPY |
| Intangible assets | CurrentQuarterInstant | 153885000 | JPY |
| Investment securities | Prior1YearInstant | 509658000 | JPY |
| Investment securities | CurrentQuarterInstant | 450100000 | JPY |
| Other ioa | Prior1YearInstant | 48625000 | JPY |
| Other ioa | CurrentQuarterInstant | 53857000 | JPY |
| Investments and other assets | Prior1YearInstant | 558283000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 503957000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3545161000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3453657000 | JPY |
| Assets | Prior1YearInstant | 10419347000 | JPY |
| Assets | CurrentQuarterInstant | 11122919000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 545658000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 631300000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1513563000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1582533000 | JPY |
| Short term loans payable | Prior1YearInstant | 45899000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 509101000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 319263000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |