Quarterly report · Q2
5820.TEDINET S100PMON
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥96m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥123m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥143m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥302m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥162m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥113m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥236m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥281m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥175m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥40m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥352m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥175m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥80m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥28m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥38m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥444m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥348m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥54m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-93.56 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.17 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.75 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥574,000 |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥24m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥604m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥603m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥108,000 |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥69m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥683,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥96m |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥153,000 |
| jpcrp040300-q2r_E01351-000Electric Wirereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥62m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥483m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥483m |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥93,000 |
| jpcrp040300-q2r_E01351-000Heating Wirereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥54m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥913m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥913m |
| jpcrp040300-q2r_E01351-000Polymatecreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥247,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥123m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 497590000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 493943000 | JPY |
| Other ca | Prior1YearInstant | 145681000 | JPY |
| Other ca | CurrentQuarterInstant | 84464000 | JPY |
| Current assets | Prior1YearInstant | 6874185000 | JPY |
| Current assets | CurrentQuarterInstant | 7486090000 | JPY |
| Land | Prior1YearInstant | 1521350000 | JPY |
| Land | CurrentQuarterInstant | 1526697000 | JPY |
| Other net ppe | Prior1YearInstant | 1286102000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1275677000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2807453000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2802374000 | JPY |
| Intangible assets | Prior1YearInstant | 179424000 | JPY |
| Intangible assets | CurrentQuarterInstant | 164178000 | JPY |
| Investment securities | Prior1YearInstant | 509658000 | JPY |
| Investment securities | CurrentQuarterInstant | 375208000 | JPY |
| Other ioa | Prior1YearInstant | 48625000 | JPY |
| Other ioa | CurrentQuarterInstant | 60909000 | JPY |
| Investments and other assets | Prior1YearInstant | 558283000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 436118000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3545161000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3402671000 | JPY |
| Assets | Prior1YearInstant | 10419347000 | JPY |
| Assets | CurrentQuarterInstant | 10888761000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 545658000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 587287000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1513563000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1525708000 | JPY |
| Short term loans payable | Prior1YearInstant | 45899000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 521265000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 319263000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 331859000 | JPY |
| Lease obligations cl | Prior1YearInstant | 68256000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 67991000 | JPY |
| Accounts payable other | Prior1YearInstant | 147611000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 307301000 | JPY |
| Income taxes payable | Prior1YearInstant | 75430000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41848000 | JPY |
| Provision for bonuses | Prior1YearInstant | 66675000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 67436000 | JPY |
| Other cl | Prior1YearInstant | 45533000 | JPY |
| Other cl | CurrentQuarterInstant | 41763000 | JPY |
| Current liabilities | Prior1YearInstant | 2827892000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3492463000 | JPY |
| Long term loans payable | Prior1YearInstant | 1089832000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1150884000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 34146000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37770000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 182218000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 163769000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |