Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-21

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥12.4bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥12.9bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥11.2bn	2022-01-01 → 2022-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥10.0bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥9.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥1.4bn	2024-01-01 → 2024-12-31	Cons.	Operating income
Operating income	¥1.7bn	2023-01-01 → 2023-12-31	Cons.	Operating income
Ordinary income	¥1.4bn	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥1.7bn	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥1.3bn	2022-01-01 → 2022-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.1bn	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥985m	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥1.5bn	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Profit before tax	¥1.7bn	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Net income (owners)	¥1.0bn	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.2bn	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥869m	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥681m	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥679m	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.0bn	2024-01-01 → 2024-12-31	Cons.	Profit loss
Net income	¥1.2bn	2023-01-01 → 2023-12-31	Cons.	Profit loss
Total assets	¥19.6bn	at 2024-12-31	Cons.	Assets
Total assets	¥18.9bn	at 2023-12-31	Cons.	Assets
Total assets	¥17.7bn	at 2022-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥16.3bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥15.3bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥1.7bn	at 2024-12-31	Cons.	Liabilities
Total liabilities	¥1.9bn	at 2023-12-31	Cons.	Liabilities
Net assets / equity	¥18.0bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥17.0bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥15.7bn	at 2022-12-31^d	Cons.	Net assets
Net assets / equity	¥14.7bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥13.9bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥11.5bn	at 2024-12-31	Cons.	Cash and deposits
Cash and deposits	¥10.3bn	at 2023-12-31	Cons.	Cash and deposits
Cash & equivalents	¥9.9bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥8.5bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥8.6bn	at 2022-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥8.8bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥8.5bn	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥1.5bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥809m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥836m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥516m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.3bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	¥317m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥561m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥914m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥120m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥198m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥544m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥369m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥290m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥214m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥284m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥152.64	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥175.26	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥128.74	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥100.96	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥100.67	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥2,635.79	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,503.15	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,325.27	at 2022-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,180.38	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,062	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	91.5%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	90.0%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	88.5%	at 2022-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	90.4%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	91.1%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	5.9%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	7.3%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	5.7%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	4.8%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.0%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	260	at 2024-12-31	Cons.	Number of employees
Employees	269	at 2023-12-31	Cons.	Number of employees
Employees	266	at 2022-12-31^d	Cons.	Number of employees
Employees	269	at 2021-12-31^d	Cons.	Number of employees
Employees	281	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥9.6bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥9.4bn	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥8.8bn	2022-01-01 → 2022-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥8.3bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥8.3bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥589m	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	¥457m	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	¥1.4bn	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥1.2bn	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥1.0bn	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥531m	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥645m	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥1.5bn	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	¥1.2bn	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	¥1.2bn	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥874m	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥767m	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥352m	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥385m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥15.0bn	at 2024-12-31	Standalone	Assets
Total assets	¥14.2bn	at 2023-12-31	Standalone	Assets
Total assets	¥13.4bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥12.6bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥12.4bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥1.5bn	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥1.4bn	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥13.6bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥12.8bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥12.0bn	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥11.4bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥11.3bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥7.8bn	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥6.4bn	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥171.63	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥128.89	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥113.71	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥52.2	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥56.97	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥57	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥62	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥35	2022-01-01 → 2022-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥28	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,990.49	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,876.98	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,776.46	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,692.97	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,667.64	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	90.3%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	90.1%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	89.6%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	90.5%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	90.6%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	8.9%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	7.1%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	6.6%	2022-01-01 → 2022-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	3.1%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	3.4%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	7,028,060	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	7,028,060	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	7,028,060	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	7,028,060	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	7,028,060	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	130	at 2024-12-31	Standalone	Number of employees
Employees	122	at 2023-12-31	Standalone	Number of employees
Employees	115	at 2022-12-31^d	Standalone	Number of employees
Employees	117	at 2021-12-31^d	Standalone	Number of employees
Employees	121	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 134

Segment	Item	Period	Value
Europe Other Operating Segments Axisgeography candidate	employees	at 2024-12-31	7 pure
India Other Operating Segments Axisgeography candidate	employees	at 2024-12-31	2 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2024-01-01 → 2024-12-31	¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2024-01-01 → 2024-12-31	¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2024-01-01 → 2024-12-31	¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2024-01-01 → 2024-12-31	¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2024-01-01 → 2024-12-31	¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2024-12-31	¥853m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2024-01-01 → 2024-12-31	¥179m
Reconciling Itemsreconciling	revenue	2024-01-01 → 2024-12-31	−¥3.9bn
Reconciling Itemsreconciling	revenue intersegment	2024-01-01 → 2024-12-31	−¥3.9bn
Reconciling Itemsreconciling	segment assets	at 2024-12-31	−¥1.7bn
Reconciling Itemsreconciling	segment profit	2024-01-01 → 2024-12-31	−¥78m
Chinareportable segment	capex	2024-01-01 → 2024-12-31	¥10m
Chinareportable segment	depreciation	2024-01-01 → 2024-12-31	¥43m
Chinareportable segment	employees	at 2024-12-31	64 pure
Chinareportable segment	revenue	2024-01-01 → 2024-12-31	¥1.8bn
Chinareportable segment	revenue external	2024-01-01 → 2024-12-31	¥1.3bn
Chinareportable segment	revenue intersegment	2024-01-01 → 2024-12-31	¥519m
Chinareportable segment	segment assets	at 2024-12-31	¥1.6bn
Chinareportable segment	segment profit	2024-01-01 → 2024-12-31	¥105m
Japanreportable segment	capex	2024-01-01 → 2024-12-31	¥66m
Japanreportable segment	depreciation	2024-01-01 → 2024-12-31	¥119m
Japanreportable segment	employees	at 2024-12-31	144 pure
Japanreportable segment	revenue	2024-01-01 → 2024-12-31	¥9.6bn
Japanreportable segment	revenue external	2024-01-01 → 2024-12-31	¥6.2bn
Japanreportable segment	revenue intersegment	2024-01-01 → 2024-12-31	¥3.4bn
Japanreportable segment	segment assets	at 2024-12-31	¥15.9bn
Japanreportable segment	segment profit	2024-01-01 → 2024-12-31	¥740m
Koreareportable segment	depreciation	2024-01-01 → 2024-12-31	¥5m
Koreareportable segment	employees	at 2024-12-31	9 pure
Koreareportable segment	revenue	2024-01-01 → 2024-12-31	¥1.1bn
Koreareportable segment	revenue external	2024-01-01 → 2024-12-31	¥1.1bn
Koreareportable segment	segment assets	at 2024-12-31	¥1.2bn
Koreareportable segment	segment profit	2024-01-01 → 2024-12-31	¥154m
Singaporereportable segment	capex	2024-01-01 → 2024-12-31	¥8m
Singaporereportable segment	depreciation	2024-01-01 → 2024-12-31	¥21m
Singaporereportable segment	employees	at 2024-12-31	7 pure
Singaporereportable segment	revenue	2024-01-01 → 2024-12-31	¥611m
Singaporereportable segment	revenue external	2024-01-01 → 2024-12-31	¥609m
Singaporereportable segment	revenue intersegment	2024-01-01 → 2024-12-31	¥2m
Singaporereportable segment	segment assets	at 2024-12-31	¥569m
Singaporereportable segment	segment profit	2024-01-01 → 2024-12-31	¥83m
Taiwanreportable segment	depreciation	2024-01-01 → 2024-12-31	¥638,000
Taiwanreportable segment	employees	at 2024-12-31	4 pure
Taiwanreportable segment	revenue	2024-01-01 → 2024-12-31	¥146m
Taiwanreportable segment	revenue external	2024-01-01 → 2024-12-31	¥146m
Taiwanreportable segment	segment assets	at 2024-12-31	¥274m
Taiwanreportable segment	segment profit	2024-01-01 → 2024-12-31	¥38m
The United States Of Americareportable segment	capex	2024-01-01 → 2024-12-31	¥10m
The United States Of Americareportable segment	depreciation	2024-01-01 → 2024-12-31	¥41m
The United States Of Americareportable segment	employees	at 2024-12-31	19 pure
The United States Of Americareportable segment	revenue	2024-01-01 → 2024-12-31	¥1.6bn
The United States Of Americareportable segment	revenue external	2024-01-01 → 2024-12-31	¥1.6bn
The United States Of Americareportable segment	revenue intersegment	2024-01-01 → 2024-12-31	¥788,000
The United States Of Americareportable segment	segment assets	at 2024-12-31	¥959m
The United States Of Americareportable segment	segment profit	2024-01-01 → 2024-12-31	¥167m
—segment total	capex	2024-01-01 → 2024-12-31	¥94m
—segment total	depreciation	2024-01-01 → 2024-12-31	¥229m
—segment total	revenue	2024-01-01 → 2024-12-31	¥14.8bn
—segment total	revenue external	2024-01-01 → 2024-12-31	¥10.9bn
—segment total	revenue intersegment	2024-01-01 → 2024-12-31	¥3.9bn
—segment total	segment assets	at 2024-12-31	¥20.4bn
—segment total	segment profit	2024-01-01 → 2024-12-31	¥1.3bn
Total Of Reportable Segments And Otherssegment total	capex	2024-01-01 → 2024-12-31	¥103m
Total Of Reportable Segments And Otherssegment total	depreciation	2024-01-01 → 2024-12-31	¥235m
Total Of Reportable Segments And Otherssegment total	revenue	2024-01-01 → 2024-12-31	¥16.3bn
Total Of Reportable Segments And Otherssegment total	revenue external	2024-01-01 → 2024-12-31	¥12.4bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2024-01-01 → 2024-12-31	¥3.9bn
Total Of Reportable Segments And Otherssegment total	segment assets	at 2024-12-31	¥21.3bn
Total Of Reportable Segments And Otherssegment total	segment profit	2024-01-01 → 2024-12-31	¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2023-01-01 → 2023-12-31	¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2023-01-01 → 2023-12-31	¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2023-01-01 → 2023-12-31	¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2023-01-01 → 2023-12-31	¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2023-01-01 → 2023-12-31	¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2023-12-31	¥570m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2023-01-01 → 2023-12-31	¥152m
Reconciling Itemsreconciling	revenue	2023-01-01 → 2023-12-31	−¥3.9bn
Reconciling Itemsreconciling	revenue intersegment	2023-01-01 → 2023-12-31	−¥3.9bn
Reconciling Itemsreconciling	segment assets	at 2023-12-31	−¥1.5bn
Reconciling Itemsreconciling	segment profit	2023-01-01 → 2023-12-31	¥23m
Chinareportable segment	capex	2023-01-01 → 2023-12-31	¥3m
Chinareportable segment	depreciation	2023-01-01 → 2023-12-31	¥40m
Chinareportable segment	revenue	2023-01-01 → 2023-12-31	¥2.3bn
Chinareportable segment	revenue external	2023-01-01 → 2023-12-31	¥1.6bn
Chinareportable segment	revenue intersegment	2023-01-01 → 2023-12-31	¥783m
Chinareportable segment	segment assets	at 2023-12-31	¥1.8bn
Chinareportable segment	segment profit	2023-01-01 → 2023-12-31	¥269m
Japanreportable segment	capex	2023-01-01 → 2023-12-31	¥117m
Japanreportable segment	depreciation	2023-01-01 → 2023-12-31	¥144m
Japanreportable segment	revenue	2023-01-01 → 2023-12-31	¥9.4bn
Japanreportable segment	revenue external	2023-01-01 → 2023-12-31	¥6.4bn
Japanreportable segment	revenue intersegment	2023-01-01 → 2023-12-31	¥3.1bn
Japanreportable segment	segment assets	at 2023-12-31	¥15.1bn
Japanreportable segment	segment profit	2023-01-01 → 2023-12-31	¥584m
Koreareportable segment	depreciation	2023-01-01 → 2023-12-31	¥5m
Koreareportable segment	revenue	2023-01-01 → 2023-12-31	¥1.0bn
Koreareportable segment	revenue external	2023-01-01 → 2023-12-31	¥1.0bn
Koreareportable segment	segment assets	at 2023-12-31	¥1.1bn
Koreareportable segment	segment profit	2023-01-01 → 2023-12-31	¥156m
Singaporereportable segment	capex	2023-01-01 → 2023-12-31	¥2m
Singaporereportable segment	depreciation	2023-01-01 → 2023-12-31	¥17m
Singaporereportable segment	revenue	2023-01-01 → 2023-12-31	¥575m
Singaporereportable segment	revenue external	2023-01-01 → 2023-12-31	¥574m
Singaporereportable segment	revenue intersegment	2023-01-01 → 2023-12-31	¥621,000
Singaporereportable segment	segment assets	at 2023-12-31	¥537m
Singaporereportable segment	segment profit	2023-01-01 → 2023-12-31	¥100m
Taiwanreportable segment	capex	2023-01-01 → 2023-12-31	¥623,000
Taiwanreportable segment	depreciation	2023-01-01 → 2023-12-31	¥592,000
Taiwanreportable segment	revenue	2023-01-01 → 2023-12-31	¥682m
Taiwanreportable segment	revenue external	2023-01-01 → 2023-12-31	¥682m
Taiwanreportable segment	segment assets	at 2023-12-31	¥462m
Taiwanreportable segment	segment profit	2023-01-01 → 2023-12-31	¥142m
The United States Of Americareportable segment	capex	2023-01-01 → 2023-12-31	¥14m
The United States Of Americareportable segment	depreciation	2023-01-01 → 2023-12-31	¥36m
The United States Of Americareportable segment	revenue	2023-01-01 → 2023-12-31	¥1.6bn
The United States Of Americareportable segment	revenue external	2023-01-01 → 2023-12-31	¥1.6bn
The United States Of Americareportable segment	segment assets	at 2023-12-31	¥859m
The United States Of Americareportable segment	segment profit	2023-01-01 → 2023-12-31	¥244m
—segment total	capex	2023-01-01 → 2023-12-31	¥136m
—segment total	depreciation	2023-01-01 → 2023-12-31	¥242m
—segment total	revenue	2023-01-01 → 2023-12-31	¥15.7bn
—segment total	revenue external	2023-01-01 → 2023-12-31	¥11.8bn
—segment total	revenue intersegment	2023-01-01 → 2023-12-31	¥3.9bn
—segment total	segment assets	at 2023-12-31	¥19.9bn
—segment total	segment profit	2023-01-01 → 2023-12-31	¥1.5bn
Total Of Reportable Segments And Otherssegment total	capex	2023-01-01 → 2023-12-31	¥143m
Total Of Reportable Segments And Otherssegment total	depreciation	2023-01-01 → 2023-12-31	¥245m
Total Of Reportable Segments And Otherssegment total	revenue	2023-01-01 → 2023-12-31	¥16.7bn
Total Of Reportable Segments And Otherssegment total	revenue external	2023-01-01 → 2023-12-31	¥12.9bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2023-01-01 → 2023-12-31	¥3.9bn
Total Of Reportable Segments And Otherssegment total	segment assets	at 2023-12-31	¥20.4bn
Total Of Reportable Segments And Otherssegment total	segment profit	2023-01-01 → 2023-12-31	¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,576

Item	Context	Value
Net assets per share (5-year summary)	Prior1YearInstant_NonConsolidatedMember	1876.98
Net assets per share (5-year summary)	CurrentYearInstant_NonConsolidatedMember	1990.49
Dividend paid per share (5-year summary)	Prior4YearDuration_NonConsolidatedMember	28.00
Dividend paid per share (5-year summary)	Prior3YearDuration_NonConsolidatedMember	30.00
Dividend paid per share (5-year summary)	Prior2YearDuration_NonConsolidatedMember	35.00
Dividend paid per share (5-year summary)	Prior1YearDuration_NonConsolidatedMember	62.00
Dividend paid per share (5-year summary)	CurrentYearDuration_NonConsolidatedMember	57.00
Interim dividend paid per share (5-year summary)	Prior4YearDuration_NonConsolidatedMember	13.00
Interim dividend paid per share (5-year summary)	Prior3YearDuration_NonConsolidatedMember	13.00
Interim dividend paid per share (5-year summary)	Prior2YearDuration_NonConsolidatedMember	15.00
Interim dividend paid per share (5-year summary)	Prior1YearDuration_NonConsolidatedMember	23.00
Interim dividend paid per share (5-year summary)	CurrentYearDuration_NonConsolidatedMember	28.00
Basic earnings loss per share (5-year summary)	Prior4YearDuration_NonConsolidatedMember	56.97
Basic earnings loss per share (5-year summary)	Prior3YearDuration_NonConsolidatedMember	52.20
Basic earnings loss per share (5-year summary)	Prior2YearDuration_NonConsolidatedMember	113.71
Basic earnings loss per share (5-year summary)	Prior1YearDuration_NonConsolidatedMember	128.89
Basic earnings loss per share (5-year summary)	CurrentYearDuration_NonConsolidatedMember	171.63
Diluted earnings per share (5-year summary)	Prior4YearDuration_NonConsolidatedMember	－
Diluted earnings per share (5-year summary)	Prior3YearDuration_NonConsolidatedMember	－
Diluted earnings per share (5-year summary)	Prior2YearDuration_NonConsolidatedMember	－
Diluted earnings per share (5-year summary)	Prior1YearDuration_NonConsolidatedMember	－
Diluted earnings per share (5-year summary)	CurrentYearDuration_NonConsolidatedMember	－
Equity to asset ratio (5-year summary)	Prior4YearInstant_NonConsolidatedMember	0.906
Equity to asset ratio (5-year summary)	Prior3YearInstant_NonConsolidatedMember	0.905
Equity to asset ratio (5-year summary)	Prior2YearInstant_NonConsolidatedMember	0.896
Equity to asset ratio (5-year summary)	Prior1YearInstant_NonConsolidatedMember	0.901
Equity to asset ratio (5-year summary)	CurrentYearInstant_NonConsolidatedMember	0.903
Rate of return on equity (5-year summary)	Prior4YearDuration_NonConsolidatedMember	0.0343
Rate of return on equity (5-year summary)	Prior3YearDuration_NonConsolidatedMember	0.0311
Rate of return on equity (5-year summary)	Prior2YearDuration_NonConsolidatedMember	0.0655
Rate of return on equity (5-year summary)	Prior1YearDuration_NonConsolidatedMember	0.0706
Rate of return on equity (5-year summary)	CurrentYearDuration_NonConsolidatedMember	0.0888
Price earnings ratio (5-year summary)	Prior4YearDuration_NonConsolidatedMember	30.77
Price earnings ratio (5-year summary)	Prior3YearDuration_NonConsolidatedMember	32.78
Price earnings ratio (5-year summary)	Prior2YearDuration_NonConsolidatedMember	12.50
Price earnings ratio (5-year summary)	Prior1YearDuration_NonConsolidatedMember	11.87
Price earnings ratio (5-year summary)	CurrentYearDuration_NonConsolidatedMember	8.40
Payout ratio (5-year summary)	Prior4YearDuration_NonConsolidatedMember	0.4915
Payout ratio (5-year summary)	Prior3YearDuration_NonConsolidatedMember	0.5747
Payout ratio (5-year summary)	Prior2YearDuration_NonConsolidatedMember	0.3078
Payout ratio (5-year summary)	Prior1YearDuration_NonConsolidatedMember	0.4810
Payout ratio (5-year summary)	CurrentYearDuration_NonConsolidatedMember	0.3321
Number of employees	Prior4YearInstant_NonConsolidatedMember	121
Number of employees	Prior3YearInstant_NonConsolidatedMember	117
Number of employees	Prior2YearInstant_NonConsolidatedMember	115
Number of employees	Prior1YearInstant_NonConsolidatedMember	122
Number of employees	CurrentYearInstant_NonConsolidatedMember	130
Average number of temporary workers	Prior4YearInstant_NonConsolidatedMember	36
Average number of temporary workers	Prior3YearInstant_NonConsolidatedMember	36
Average number of temporary workers	Prior2YearInstant_NonConsolidatedMember	39

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-12-31	pass
balance sheet identity	consolidated 2024-12-31	pass
balance sheet identity	non_consolidated 2023-12-31	pass rounding
balance sheet identity	non_consolidated 2024-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass