Quarterly report · Q1
5819.TEDINET S100TFQ0
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥395m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥478m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥484m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥514m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥484m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥343m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥360m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥343m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥360m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.41 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.26 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥412m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥412m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥71,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥73m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥392m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥235m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥157m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥23m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥825m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥223m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥264m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥264m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥36m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥153m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥153m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥1m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥401m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥401m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥52m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥982m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥982m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥432m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥448m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥254m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥194m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥596m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥266m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥266m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥35m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥164m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥164m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥51m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥790m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥790m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥410m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on investments in partnership noi | Prior1YTDDuration | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 13284000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4691000 | JPY |
| Other noi | Prior1YTDDuration | 4308000 | JPY |
| Other noi | CurrentYTDDuration | 1292000 | JPY |
| Non operating income | Prior1YTDDuration | 12668000 | JPY |
| Non operating income | CurrentYTDDuration | 32874000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1086000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 698000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 1282000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 868000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 1127000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 564000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1109000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1835000 | JPY |
| Other noe | CurrentYTDDuration | 72000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6441000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2205000 | JPY |
| Ordinary income | Prior1YTDDuration | 484432000 | JPY |
| Ordinary income | CurrentYTDDuration | 425304000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 88635000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 88635000 | JPY |
| Income before income taxes | Prior1YTDDuration | 484432000 | JPY |
| Income before income taxes | CurrentYTDDuration | 513939000 | JPY |
| Income taxes current | Prior1YTDDuration | 123533000 | JPY |
| Income taxes current | CurrentYTDDuration | 190437000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1369000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -19256000 | JPY |
| Income taxes | Prior1YTDDuration | 124903000 | JPY |
| Income taxes | CurrentYTDDuration | 171181000 | JPY |
| Profit loss | Prior1YTDDuration | 359529000 | JPY |
| Profit loss | CurrentYTDDuration | 342758000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 359529000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 342758000 | JPY |
| Profit loss | Prior1YTDDuration | 359529000 | JPY |
| Profit loss | CurrentYTDDuration | 342758000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 17543000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 47865000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -868000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -480000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 35466000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 188104000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 52142000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 235489000 | JPY |
| Comprehensive income | Prior1YTDDuration | 411671000 | JPY |
| Comprehensive income | CurrentYTDDuration | 578247000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |