Quarterly report · Q1
5819.TEDINET S100TFQ0
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥395m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥478m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥484m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥514m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥484m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥343m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥360m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥343m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥360m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.41 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.26 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥412m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥412m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥71,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥73m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥392m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥235m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥157m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥23m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥825m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥223m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥264m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥264m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥36m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥153m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥153m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥1m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥401m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥401m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥52m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥982m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥982m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥432m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥448m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥254m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥194m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥596m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥266m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥266m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥35m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥164m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥164m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥51m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥790m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥790m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥410m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 228000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 228000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0325 | |
| Cash and deposits | Prior1YearInstant | 10270500000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10605193000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1540506000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1617529000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2974910000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3023095000 | JPY |
| Work in process | Prior1YearInstant | 51853000 | JPY |
| Work in process | CurrentQuarterInstant | 49192000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 199545000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 201656000 | JPY |
| Other ca | Prior1YearInstant | 521117000 | JPY |
| Other ca | CurrentQuarterInstant | 374092000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1649000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3572000 | JPY |
| Current assets | Prior1YearInstant | 15556783000 | JPY |
| Current assets | CurrentQuarterInstant | 15867188000 | JPY |
| Land | Prior1YearInstant | 806906000 | JPY |
| Land | CurrentQuarterInstant | 808768000 | JPY |
| Other ppe | Prior1YearInstant | 4087505000 | JPY |
| Other ppe | CurrentQuarterInstant | 4104126000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -2634594000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -2672420000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2259817000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2240474000 | JPY |
| Intangible assets | Prior1YearInstant | 15235000 | JPY |
| Intangible assets | CurrentQuarterInstant | 18989000 | JPY |
| Other ioa | Prior1YearInstant | 1077301000 | JPY |
| Other ioa | CurrentQuarterInstant | 1108144000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -242000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -243000 | JPY |
| Investments and other assets | Prior1YearInstant | 1077058000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1107901000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3352111000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3367364000 | JPY |
| Assets | Prior1YearInstant | 18908894000 | JPY |
| Assets | CurrentQuarterInstant | 19234553000 | JPY |
| Accounts payable trade | Prior1YearInstant | 604745000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 711119000 | JPY |
| Income taxes payable | Prior1YearInstant | 250070000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 238143000 | JPY |
| Provision for bonuses | Prior1YearInstant | 74759000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 177384000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 24075000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 11938000 | JPY |
| Other cl | Prior1YearInstant | 698336000 | JPY |
| Other cl | CurrentQuarterInstant | 538101000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |