Quarterly report · Q3
5819.TEDINET S100SA6Z
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥741m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥808m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥808m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥848m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥869m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥538m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥848m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥538m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.22 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.46 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.7 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥808m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥807m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥165,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥108m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥601m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥172m |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥491m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥801m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥801m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥117m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥422m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥422m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥315,000 |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥71m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥79m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥79m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥7m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥196m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥11.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥605m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥605m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥46m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥853m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥500m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.6bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥442m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥757m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥757m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥101m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥357m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥357m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥57m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥115m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥115m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥959m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥959m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥79m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥808m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥855m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -1531000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 478537000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 344454000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 477579000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 451534000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1015485000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1299868000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1015485000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1299868000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01350-000JapanReportableSegmentsMember | 4483660000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TheUnitedStatesOfAmericaReportableSegmentsMember | 959382000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01350-000KoreaReportableSegmentsMember | 757420000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01350-000ChinaReportableSegmentsMember | 853328000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TaiwanReportableSegmentsMember | 115426000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01350-000JapanReportableSegmentsMember | 2091474000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TheUnitedStatesOfAmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01350-000KoreaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01350-000ChinaReportableSegmentsMember | 499682000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TaiwanReportableSegmentsMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01350-000JapanReportableSegmentsMember | 6575135000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TheUnitedStatesOfAmericaReportableSegmentsMember | 959382000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01350-000KoreaReportableSegmentsMember | 757420000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01350-000ChinaReportableSegmentsMember | 1353010000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TaiwanReportableSegmentsMember | 115426000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01350-000JapanReportableSegmentsMember | 442264000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TheUnitedStatesOfAmericaReportableSegmentsMember | 78820000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01350-000KoreaReportableSegmentsMember | 100679000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01350-000ChinaReportableSegmentsMember | 109472000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01350-000TaiwanReportableSegmentsMember | 19981000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01350-000SingaporeReportableSegmentsMember | 357449000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7526668000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 605210000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8131878000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01350-000SingaporeReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 2591156000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2591156000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01350-000SingaporeReportableSegmentsMember | 357449000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10117825000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 605210000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10723035000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01350-000SingaporeReportableSegmentsMember | 57037000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 808255000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 46326000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 854581000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01350-000JapanReportableSegmentsMember | 4686330000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01350-000TheUnitedStatesOfAmericaReportableSegmentsMember | 1214901000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01350-000KoreaReportableSegmentsMember | 801275000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |