Quarterly report · Q2
5819.TEDINET S100RMN1
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥664m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥444m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥719m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥499m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥719m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥499m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥519m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥869m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥317m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥519m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥317m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥18.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥472m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥836m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥426m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥751m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥914m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥719m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥172m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥290m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥143m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.72 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.51 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.89 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.88 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥558m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥558m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥161,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | ¥83m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥942m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥601m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥341m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥84m |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥288m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥543m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥543m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥76m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥276m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥275m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥307,000 |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥47m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥56m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥56m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥775m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥775m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥115m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥7.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥615m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥698m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥767m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥502m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥504m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥504m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥627m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥627m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥49m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥451m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥485m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income ope cf | Prior1YTDDuration | -14859000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -28268000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -1153000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | 67000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 35000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 67000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -199417000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 44347000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 63707000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -212230000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 67952000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 27728000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | 106796000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | 121956000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 10230000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 14785000 | JPY |
| Other net ope cf | Prior1YTDDuration | -45716000 | JPY |
| Other net ope cf | CurrentYTDDuration | -73146000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 576786000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 723023000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 13881000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 23663000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -164169000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -272430000 | JPY |
| Other net ope cf subtotal | Prior1YTDDuration | -797000 | JPY |
| Other net ope cf subtotal | CurrentYTDDuration | -2054000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 425701000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 472202000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -537857000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -1286620000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 414736000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 574125000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -602395000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -42923000 | JPY |
| Other net inv cf | Prior1YTDDuration | 6560000 | JPY |
| Other net inv cf | CurrentYTDDuration | 4553000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -718955000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -750865000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -114742000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -134990000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -28440000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -36715000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -143182000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -171706000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 201775000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 94742000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -234660000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -355626000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 8797416000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 8569657000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |