Quarterly report · Q1
5819.TEDINET S100QR8K
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥478m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥245m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥484m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥262m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥484m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥262m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥360m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥869m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥169m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥360m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥169m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥18.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.01 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥448m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥254m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥194m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥596m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥266m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥266m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥35m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥164m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥164m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥51m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥790m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥790m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥410m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥181m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥181m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥16m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥389m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥211m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥178m |
| jpcrp040300-q1r_E01350-000Chinareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥15m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01350-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥537m |
| jpcrp040300-q1r_E01350-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥184m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥226m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥226m |
| jpcrp040300-q1r_E01350-000Koreareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥96m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥96m |
| jpcrp040300-q1r_E01350-000Singaporereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥13m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥54m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥54m |
| jpcrp040300-q1r_E01350-000Taiwanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥11m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥291m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥291m |
| jpcrp040300-q1r_E01350-000The United States Of Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥27m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥3.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥715m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥269m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥715m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥285m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 278500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 278500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0396 | |
| Cash and deposits | Prior1YearInstant | 9608272000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9773136000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1273881000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1387097000 | JPY |
| Short term investment securities | Prior1YearInstant | 99420000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 99910000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2457809000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2572174000 | JPY |
| Work in process | Prior1YearInstant | 286386000 | JPY |
| Work in process | CurrentQuarterInstant | 335427000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 250652000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 220560000 | JPY |
| Other ca | Prior1YearInstant | 467830000 | JPY |
| Other ca | CurrentQuarterInstant | 393675000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6715000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5653000 | JPY |
| Current assets | Prior1YearInstant | 14437536000 | JPY |
| Current assets | CurrentQuarterInstant | 14776327000 | JPY |
| Land | Prior1YearInstant | 802252000 | JPY |
| Land | CurrentQuarterInstant | 800018000 | JPY |
| Other ppe | Prior1YearInstant | 4014384000 | JPY |
| Other ppe | CurrentQuarterInstant | 4000038000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -2474682000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -2495033000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2341954000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2305022000 | JPY |
| Intangible assets | Prior1YearInstant | 12731000 | JPY |
| Intangible assets | CurrentQuarterInstant | 11441000 | JPY |
| Other ioa | Prior1YearInstant | 939479000 | JPY |
| Other ioa | CurrentQuarterInstant | 969500000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -416000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -242000 | JPY |
| Investments and other assets | Prior1YearInstant | 939063000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 969257000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3293749000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3285721000 | JPY |
| Assets | Prior1YearInstant | 17731286000 | JPY |
| Assets | CurrentQuarterInstant | 18062049000 | JPY |
| Accounts payable trade | Prior1YearInstant | 555007000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 688144000 | JPY |
| Income taxes payable | Prior1YearInstant | 240425000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 142903000 | JPY |
| Provision for bonuses | Prior1YearInstant | 75006000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 159921000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 20735000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 9759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |