Quarterly report · Q3
5819.TEDINET S100PJCG
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥741m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥711m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥808m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥749m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥808m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥749m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥538m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥681m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥511m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥538m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥511m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥17.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.7 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.96 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.7 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.16 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥605m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥605m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥46m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥853m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥500m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.6bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥442m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥757m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥757m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥101m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥357m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥357m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥57m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥115m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥115m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥959m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥959m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥79m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥808m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥855m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥434m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥432m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥38m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01350-000Chinareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥635m |
| jpcrp040300-q3r_E01350-000Chinareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥221m |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E01350-000Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥333m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥608m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥608m |
| jpcrp040300-q3r_E01350-000Koreareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥38m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥263m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥263m |
| jpcrp040300-q3r_E01350-000Singaporereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥27m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q3r_E01350-000Taiwanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥708m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥708m |
| jpcrp040300-q3r_E01350-000The United States Of Americareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥49m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥671m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥708m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 278500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0396 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 278500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 278500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0396 | |
| Cash and deposits | Prior1YearInstant | 9782346000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9622737000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1110184000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1230291000 | JPY |
| Short term investment securities | Prior1YearInstant | - | JPY |
| Short term investment securities | CurrentQuarterInstant | 99170000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2034263000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2443205000 | JPY |
| Work in process | Prior1YearInstant | 313399000 | JPY |
| Work in process | CurrentQuarterInstant | 281576000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 248094000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 276542000 | JPY |
| Other ca | Prior1YearInstant | 387766000 | JPY |
| Other ca | CurrentQuarterInstant | 439040000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8532000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9807000 | JPY |
| Current assets | Prior1YearInstant | 13867522000 | JPY |
| Current assets | CurrentQuarterInstant | 14382756000 | JPY |
| Land | Prior1YearInstant | 781118000 | JPY |
| Land | CurrentQuarterInstant | 798249000 | JPY |
| Other ppe | Prior1YearInstant | 2994899000 | JPY |
| Other ppe | CurrentQuarterInstant | 4010756000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -2396177000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -2484515000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1379840000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2324490000 | JPY |
| Intangible assets | Prior1YearInstant | 17902000 | JPY |
| Intangible assets | CurrentQuarterInstant | 14025000 | JPY |
| Other ioa | Prior1YearInstant | 1024858000 | JPY |
| Other ioa | CurrentQuarterInstant | 938370000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -17112000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17113000 | JPY |
| Investments and other assets | Prior1YearInstant | 1007745000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 921257000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2405488000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3259772000 | JPY |
| Assets | Prior1YearInstant | 16273011000 | JPY |
| Assets | CurrentQuarterInstant | 17642528000 | JPY |
| Accounts payable trade | Prior1YearInstant | 498350000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 681166000 | JPY |
| Income taxes payable | Prior1YearInstant | 154920000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 170399000 | JPY |
| Provision for bonuses | Prior1YearInstant | 83544000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 167419000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |