Quarterly report · Q2
5819.TEDINET S100OW5A
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥444m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥435m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥499m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥468m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥499m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥468m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥317m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥681m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥317m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥426m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥516m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥335m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥719m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥120m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥143m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥214m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.89 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.88 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.96 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.54 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.21 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥767m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥502m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥504m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥504m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥627m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥627m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥49m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥451m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥485m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥255m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥733m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥433m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥147m |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥405m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥405m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥418m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥418m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥25m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥6.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥448m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1047542000 | JPY |
| Capital stock | CurrentQuarterInstant | 1047542000 | JPY |
| Capital surplus | Prior1YearInstant | 1175210000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1175210000 | JPY |
| Retained earnings | Prior1YearInstant | 12632377000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12834154000 | JPY |
| Treasury stock | Prior1YearInstant | -335601000 | JPY |
| Treasury stock | CurrentQuarterInstant | -335601000 | JPY |
| Shareholders equity | Prior1YearInstant | 14519529000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14721306000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 32014000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 50623000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | － | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -1231000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -371051000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -371051000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 536108000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 998913000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 197071000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 677253000 | JPY |
| Net assets | Prior1YearInstant | 14716601000 | JPY |
| Net assets | CurrentQuarterInstant | 15398560000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16273011000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17329267000 | JPY |
| Net sales | Prior1YTDDuration | 4758765000 | JPY |
| Net sales | CurrentYTDDuration | 5302033000 | JPY |
| Cost of sales | Prior1YTDDuration | 2886262000 | JPY |
| Cost of sales | CurrentYTDDuration | 3323917000 | JPY |
| Gross profit | Prior1YTDDuration | 1872503000 | JPY |
| Gross profit | CurrentYTDDuration | 1978115000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1437830000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1534385000 | JPY |
| Operating income | Prior1YTDDuration | 434672000 | JPY |
| Operating income | CurrentYTDDuration | 443730000 | JPY |
| Interest income noi | Prior1YTDDuration | 7891000 | JPY |
| Interest income noi | CurrentYTDDuration | 9027000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10797000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5831000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 1675000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 2596000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 343000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 31307000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 7671000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 3341000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 239000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 1153000 | JPY |
| Other noi | Prior1YTDDuration | 10530000 | JPY |
| Other noi | CurrentYTDDuration | 4947000 | JPY |
| Non operating income | Prior1YTDDuration | 39150000 | JPY |
| Non operating income | CurrentYTDDuration | 58206000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |