Quarterly report · Q2
5819.TEDINET S100OW5A
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥444m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥435m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥499m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥468m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥499m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥468m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥317m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥681m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥317m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥426m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥516m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥335m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥719m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥120m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥143m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥214m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.89 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.88 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.96 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.54 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.21 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥767m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥502m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥504m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥504m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥627m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥627m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥49m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥451m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥485m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥255m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥733m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥433m |
| jpcrp040300-q2r_E01350-000Chinareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥147m |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01350-000Japanreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥405m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥405m |
| jpcrp040300-q2r_E01350-000Koreareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q2r_E01350-000Singaporereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q2r_E01350-000Taiwanreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥418m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥418m |
| jpcrp040300-q2r_E01350-000The United States Of Americareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥25m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥6.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥448m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)矢野 直 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)坂部 彰彦 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4758765000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 5302033000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 10034069000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 468152000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 498544000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1069584000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 314133000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 316519000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 681435000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 511125000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 796701000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 988055000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 14327416000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 15398560000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 14716601000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 15833755000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 17329267000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16273011000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 46.54 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 46.89 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 100.96 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.905 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.889 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.904 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 335191000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 425701000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 515538000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -64055000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -718955000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -119971000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -118087000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -143182000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -214351000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 8706370000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 8562755000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 8797416000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 25.21 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 21.88 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7028060 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7028060 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7028060 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7028060 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |