Tokyo Tape
Sign in
← Jmacs Japan

Annual report

5817.TEDINET S100Y6GG
Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 108
MetricValuePeriodScopeSource row
Revenue¥6.0bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥6.0bn2025-03-01 → 2026-02-28StandaloneNet sales (5-year summary)
Revenue¥5.2bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥5.2bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥5.3bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥5.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥4.8bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥502m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥68m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥544m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥543m2025-03-01 → 2026-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥112m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥112m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥137m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥234m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥217m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥542m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥111m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥400m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥400m2025-03-01 → 2026-02-28StandaloneNet income loss (5-year summary)
Net income¥116m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥116m2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income¥71m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥206m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥37m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥10.3bnat 2026-02-28StandaloneAssets
Total assets¥10.3bnat 2026-02-28StandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2025-02-28StandaloneAssets
Total assets¥10.3bnat 2025-02-28StandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2026-02-28StandaloneLiabilities
Total liabilities¥5.0bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥5.7bnat 2026-02-28StandaloneNet assets
Net assets / equity¥5.7bnat 2026-02-28StandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥5.2bnat 2025-02-28StandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥4.6bnat 2024-02-29vStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2026-02-28StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2025-02-28StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥644mat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥644mat 2024-02-29vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥526mat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥526mat 2022-02-28vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.3bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥135m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥135m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥50m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥177m2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥30m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥52m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥689m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥683m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥49m2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥837m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥836m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥857m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥670m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.192025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.42024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.272023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.052022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.992021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,004.9at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥931.28at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,010.1at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥982.42at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥946.95at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio55.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.8%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.9%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE2.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE1.6%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE4.6%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE0.8%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued5,791,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,791,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees112at 2026-02-28StandaloneNumber of employees
Employees100at 2025-02-28StandaloneNumber of employees
Employees95at 2024-02-29vStandaloneNumber of employees
Employees128at 2023-02-28vStandaloneNumber of employees
Employees135at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 979
ItemContextValueUnit
General reserveCurrentYearInstant_NonConsolidatedMember2910000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember333969000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember678201000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3336119000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3680351000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-85107000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-85114000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5125411000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember5469636000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember113781000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember183756000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember113781000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember183756000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5239192000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5653393000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember10275516000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember10284767000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5200678000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6028307000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember378141000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember463580000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember4133931000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember4336090000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember49552000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember59891000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember4561625000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember4859563000JPY
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember463580000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember497838000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember4098044000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4361725000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1102633000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1666582000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1035097000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1164958000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember67536000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember501624000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember283000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1591000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember6424000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember7522000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember67962000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember69296000JPY
Incentive income noiPrior1YearDuration_NonConsolidatedMember6757000JPY
Incentive income noiCurrentYearDuration_NonConsolidatedMember13056000JPY
Other noiPrior1YearDuration_NonConsolidatedMember7119000JPY
Other noiCurrentYearDuration_NonConsolidatedMember2104000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember88546000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember93571000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember20640000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass rounding
statement vs summary · net assetsnon_consolidated 2025-02-28pass rounding
statement vs summary · net assetsnon_consolidated 2026-02-28pass rounding
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass rounding
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass rounding
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass rounding
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass rounding
statement vs summary · total assetsnon_consolidated 2025-02-28pass rounding
statement vs summary · total assetsnon_consolidated 2026-02-28pass rounding