Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 65
MetricValuePeriodScopeSource row
Revenue¥2.9bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥2.9bn2025-03-01 → 2025-08-31StandaloneNet sales (5-year summary)
Revenue¥5.2bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥2.4bn2024-03-01 → 2024-08-31StandaloneNet sales
Revenue¥2.4bn2024-03-01 → 2024-08-31StandaloneNet sales (5-year summary)
Operating income¥244m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income¥12m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income¥262m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥261m2025-03-01 → 2025-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥112m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥46m2024-03-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥45m2024-03-01 → 2024-08-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥262m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥46m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥183m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income¥182m2025-03-01 → 2025-08-31StandaloneNet income loss (5-year summary)
Net income¥116m2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income¥73m2024-03-01 → 2024-08-31StandaloneProfit loss
Net income¥72m2024-03-01 → 2024-08-31StandaloneNet income loss (5-year summary)
Total assets¥10.2bnat 2025-08-31StandaloneAssets
Total assets¥10.2bnat 2025-08-31StandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2025-02-28StandaloneAssets
Total assets¥10.3bnat 2025-02-28StandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2025-08-31StandaloneLiabilities
Total liabilities¥5.0bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥5.4bnat 2025-08-31StandaloneNet assets
Net assets / equity¥5.4bnat 2025-08-31StandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥5.2bnat 2025-02-28StandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2025-08-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2025-02-28StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥664mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥663mat 2024-08-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥644mat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow−¥25m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥24m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥135m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥43m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥43m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥9m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥6m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥5m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥142m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥142m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥30m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥29m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.52025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.42024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.162024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio52.5%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.5%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,791,000at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,791,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 402
ItemContextValueUnit
Other information financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass rounding
statement vs summary · net assetsnon_consolidated 2025-08-31pass rounding
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass rounding
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass rounding
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass rounding
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass rounding
statement vs summary · total assetsnon_consolidated 2025-02-28pass rounding
statement vs summary · total assetsnon_consolidated 2025-08-31pass rounding