Tokyo Tape
Sign in
← Jmacs Japan

Annual report

5817.TEDINET S100TKKZ
Period2023-03-01 → 2024-02-29
Filed2024-06-07
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100TJ92. Amended by S100TKRQ (2024-06-07).

Key figures · 123
MetricValuePeriodScopeSource row
Revenue¥5.3bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥5.3bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥5.1bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥5.1bn2022-03-01 → 2023-02-28StandaloneNet sales (5-year summary)
Revenue¥4.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥80m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥171m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥138m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥137m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income¥235m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥234m2022-03-01 → 2023-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥217m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥32m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥82m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥124m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥74m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥199m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income (owners)−¥24m2020-03-01 → 2021-02-28dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥66m2019-03-01 → 2020-02-29dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥71m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥71m2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income¥206m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥206m2022-03-01 → 2023-02-28StandaloneNet income loss (5-year summary)
Net income¥37m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥67m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥108m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2024-02-29StandaloneAssets
Total assets¥9.1bnat 2024-02-29StandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2023-02-28StandaloneAssets
Total assets¥8.1bnat 2023-02-28StandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2024-02-29StandaloneLiabilities
Total liabilities¥3.5bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥4.6bnat 2024-02-29StandaloneNet assets
Net assets / equity¥4.6bnat 2024-02-29StandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥4.6bnat 2023-02-28StandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥4.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥644mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥527mat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥644mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥644mat 2024-02-29StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥527mat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥526mat 2023-02-28StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥527mat 2022-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥526mat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥536mat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥310mat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥51m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow−¥50m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥13m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥12m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥177m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥318m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥229m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥689m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥689m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥683m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥683m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥49m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥864m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥858m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow¥857m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥671m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥670m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥92m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥893m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.272023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.052022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.992021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.312020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.32020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.292019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.12019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,010.1at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥982.42at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥946.95at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥945.14at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥945.15at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥958.83at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥967.76at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio49.8%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE4.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE0.8%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.5%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE2.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued4,691,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees95at 2024-02-29StandaloneNumber of employees
Employees128at 2023-02-28StandaloneNumber of employees
Employees135at 2022-02-28dStandaloneNumber of employees
Employees161at 2021-02-28dStandaloneNumber of employees
Employees169at 2020-02-29dStandaloneNumber of employees
Employees162at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥530m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥4.2bn
ELECTRICWIREBUSINESSreportable segmentcapex2023-03-01 → 2024-02-29¥523m
ELECTRICWIREBUSINESSreportable segmentdepreciation2023-03-01 → 2024-02-29¥150m
ELECTRICWIREBUSINESSreportable segmentemployeesat 2024-02-2995 pure
ELECTRICWIREBUSINESSreportable segmentrevenue2023-03-01 → 2024-02-29¥5.2bn
ELECTRICWIREBUSINESSreportable segmentrevenue external2023-03-01 → 2024-02-29¥5.2bn
ELECTRICWIREBUSINESSreportable segmentsegment assetsat 2024-02-29¥5.0bn
ELECTRICWIREBUSINESSreportable segmentsegment profit2023-03-01 → 2024-02-29¥133m
Total Solution Projectreportable segmentdepreciation2023-03-01 → 2024-02-29¥2m
Total Solution Projectreportable segmentrevenue2023-03-01 → 2024-02-29¥142m
Total Solution Projectreportable segmentrevenue external2023-03-01 → 2024-02-29¥142m
Total Solution Projectreportable segmentsegment assetsat 2024-02-29¥733,000
Total Solution Projectreportable segmentsegment profit2023-03-01 → 2024-02-29−¥53m
—segment totalcapex2023-03-01 → 2024-02-29¥523m
—segment totaldepreciation2023-03-01 → 2024-02-29¥152m
—segment totalrevenue2023-03-01 → 2024-02-29¥5.3bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥5.3bn
—segment totalsegment assetsat 2024-02-29¥5.0bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥80m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥16m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥10m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥3.3bn
ELECTRICWIREBUSINESSreportable segmentcapex2022-03-01 → 2023-02-28¥17m
ELECTRICWIREBUSINESSreportable segmentdepreciation2022-03-01 → 2023-02-28¥140m
ELECTRICWIREBUSINESSreportable segmentrevenue2022-03-01 → 2023-02-28¥4.8bn
ELECTRICWIREBUSINESSreportable segmentrevenue external2022-03-01 → 2023-02-28¥4.8bn
ELECTRICWIREBUSINESSreportable segmentsegment assetsat 2023-02-28¥4.7bn
ELECTRICWIREBUSINESSreportable segmentsegment profit2022-03-01 → 2023-02-28¥342m
Total Solution Projectreportable segmentcapex2022-03-01 → 2023-02-28¥1m
Total Solution Projectreportable segmentdepreciation2022-03-01 → 2023-02-28¥4m
Total Solution Projectreportable segmentrevenue2022-03-01 → 2023-02-28¥234m
Total Solution Projectreportable segmentrevenue external2022-03-01 → 2023-02-28¥234m
Total Solution Projectreportable segmentsegment assetsat 2023-02-28¥83m
Total Solution Projectreportable segmentsegment profit2022-03-01 → 2023-02-28−¥172m
—segment totalcapex2022-03-01 → 2023-02-28¥18m
—segment totaldepreciation2022-03-01 → 2023-02-28¥144m
—segment totalrevenue2022-03-01 → 2023-02-28¥5.1bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥5.1bn
—segment totalsegment assetsat 2023-02-28¥4.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥171m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,075
ItemContextValueUnit
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember18200000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember16061000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember34261000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000ELECTRICWIREBUSINESSReportableSegmentsMember5200942000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000TotalSolutionProjectReportableSegmentsMember142322000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember5343264000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember5343264000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000ELECTRICWIREBUSINESSReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000TotalSolutionProjectReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000ELECTRICWIREBUSINESSReportableSegmentsMember5200942000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000TotalSolutionProjectReportableSegmentsMember142322000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember5343264000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember5343264000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000ELECTRICWIREBUSINESSReportableSegmentsMember132611000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000TotalSolutionProjectReportableSegmentsMember-52705000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember79906000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember79906000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E01348-000ELECTRICWIREBUSINESSReportableSegmentsMember4968090000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E01348-000TotalSolutionProjectReportableSegmentsMember733000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember4968823000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReconcilingItemsMember4179721000JPY
AssetsCurrentYearInstant_NonConsolidatedMember9148545000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000ELECTRICWIREBUSINESSReportableSegmentsMember149743000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000TotalSolutionProjectReportableSegmentsMember2442000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember152186000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember1666000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember153852000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000ELECTRICWIREBUSINESSReportableSegmentsMember523087000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01348-000TotalSolutionProjectReportableSegmentsMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember523087000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember529515000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember1052602000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書（2024年６月７日付け訂正報告書の添付インラインXBRL）
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)近畿財務局長
Filing date cover pageFilingDateInstant2024-05-30
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第60期（自　2023年３月１日　至　2024年２月29日）
Company name cover pageFilingDateInstant
Original text (Japanese)ＪＭＡＣＳ株式会社
Company name in english cover pageFilingDateInstantJMACS Japan Co., Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　植村　剛嗣
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)兵庫県加東市森尾127番１
Telephone number address of registered headquarter cover pageFilingDateInstant０７９５－４６－１６９７
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)専務取締役　植村　瑠美
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)兵庫県加東市森尾127番１

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass rounding
statement vs summary · net assetsnon_consolidated 2023-02-28pass rounding
statement vs summary · net assetsnon_consolidated 2024-02-29pass rounding
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass rounding
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass rounding
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass rounding
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass rounding
statement vs summary · total assetsnon_consolidated 2023-02-28pass rounding
statement vs summary · total assetsnon_consolidated 2024-02-29pass rounding