Tokyo Tape
Sign in
← Jmacs Japan

Annual report

5817.TEDINET S100O5GH
Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 12 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥4.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥4.8bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥4.4bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥4.4bn2020-03-01 → 2021-02-28StandaloneNet sales (5-year summary)
Revenue¥4.4bn2020-03-01 → 2021-02-28StandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥169m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥18m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥217m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥217m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥64m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥32m2020-03-01 → 2021-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2020-03-01 → 2021-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥82m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥124m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥101m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥52m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥106m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥154m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥89m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax−¥38m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income (owners)−¥24m2020-03-01 → 2021-02-28StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥66m2019-03-01 → 2020-02-29dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥103m2018-03-01 → 2019-02-28dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥106m2017-03-01 → 2018-02-28dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥37m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥37m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income−¥67m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income−¥67m2020-03-01 → 2021-02-28StandaloneNet income loss (5-year summary)
Net income¥108m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income−¥103m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥72m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2022-02-28StandaloneAssets
Total assets¥8.5bnat 2022-02-28StandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2021-02-28StandaloneAssets
Total assets¥8.5bnat 2021-02-28StandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2021-02-28StandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2022-02-28StandaloneLiabilities
Total liabilities¥4.0bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥4.4bnat 2022-02-28StandaloneNet assets
Net assets / equity¥4.4bnat 2022-02-28StandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2021-02-28StandaloneNet assets
Net assets / equity¥4.4bnat 2021-02-28StandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥4.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥527mat 2022-02-28StandaloneCash and deposits
Cash and deposits¥492mat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥527mat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥526mat 2022-02-28StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥492mat 2021-02-28StandaloneCash and cash equivalents
Cash & equivalents¥536mat 2021-02-28StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥310mat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥511mat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥245mat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥177m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥177m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥318m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥229m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥68m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥210m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥49m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥49m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥864m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥452m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥90m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥192m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥191m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥92m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥893m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥786m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥11m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.992021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.312020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.32020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.292019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.12019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.012018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.022018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.772017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.632017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥946.95at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥945.14at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥945.15at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥958.83at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥967.76at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥955.18at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥955.42at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥994.32at 2018-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥994.28at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE1.5%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE2.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE2.3%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.6%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued4,691,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,691,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees135at 2022-02-28StandaloneNumber of employees
Employees161at 2021-02-28StandaloneNumber of employees
Employees169at 2020-02-29dStandaloneNumber of employees
Employees162at 2020-02-29dStandaloneNumber of employees
Employees173at 2019-02-28dStandaloneNumber of employees
Employees166at 2019-02-28dStandaloneNumber of employees
Employees178at 2018-02-28dStandaloneNumber of employees
Employees168at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥20m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥2.9bn
ELECTRICWIREBUSINESSreportable segmentcapex2021-03-01 → 2022-02-28¥17m
ELECTRICWIREBUSINESSreportable segmentdepreciation2021-03-01 → 2022-02-28¥185m
ELECTRICWIREBUSINESSreportable segmentemployeesat 2022-02-28111 pure
ELECTRICWIREBUSINESSreportable segmentrevenue2021-03-01 → 2022-02-28¥4.4bn
ELECTRICWIREBUSINESSreportable segmentrevenue external2021-03-01 → 2022-02-28¥4.4bn
ELECTRICWIREBUSINESSreportable segmentsegment assetsat 2022-02-28¥5.5bn
ELECTRICWIREBUSINESSreportable segmentsegment profit2021-03-01 → 2022-02-28¥204m
Total Solution Projectreportable segmentcapex2021-03-01 → 2022-02-28¥2m
Total Solution Projectreportable segmentdepreciation2021-03-01 → 2022-02-28¥1m
Total Solution Projectreportable segmentemployeesat 2022-02-2824 pure
Total Solution Projectreportable segmentrevenue2021-03-01 → 2022-02-28¥403m
Total Solution Projectreportable segmentrevenue external2021-03-01 → 2022-02-28¥403m
Total Solution Projectreportable segmentsegment assetsat 2022-02-28¥128m
Total Solution Projectreportable segmentsegment profit2021-03-01 → 2022-02-28−¥35m
—segment totalcapex2021-03-01 → 2022-02-28¥19m
—segment totaldepreciation2021-03-01 → 2022-02-28¥186m
—segment totalrevenue2021-03-01 → 2022-02-28¥4.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥4.8bn
—segment totalsegment assetsat 2022-02-28¥5.7bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥169m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 964
ItemContextValueUnit
Intangible assetsCurrentYearInstant_NonConsolidatedMember12709000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember93912000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember119296000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember43179000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember43179000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember33665000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember4938000JPY
Real estate for investment netPrior1YearInstant_NonConsolidatedMember1579501000JPY
Real estate for investment netCurrentYearInstant_NonConsolidatedMember1578277000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember52137000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember51036000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1802397000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1796728000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember5191822000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4901304000JPY
AssetsPrior1YearInstant_NonConsolidatedMember8456980000JPY
AssetsCurrentYearInstant_NonConsolidatedMember8542686000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember12726000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember9261000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember226222000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember275897000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember434762000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember749825000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember734000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember700000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember120228000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember110148000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember75594000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember43243000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember3144000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember13275000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember3202000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember39947000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember110737000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember11669000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember24554000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember12622000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember5663000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember5663000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember21138000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember20604000JPY
Other clPrior1YearInstant_NonConsolidatedMember972000JPY
Other clCurrentYearInstant_NonConsolidatedMember972000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1772947000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1993131000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1951234000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1846731000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember124830000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember77074000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember146816000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 12 passed
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29mismatch
statement vs summary · net assetsnon_consolidated 2021-02-28pass rounding
statement vs summary · net assetsnon_consolidated 2022-02-28pass rounding
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass rounding
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28mismatch
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass rounding
statement vs summary · total assetsnon_consolidated 2021-02-28mismatch
statement vs summary · total assetsnon_consolidated 2022-02-28pass rounding