Half-year report · HY
5816.TEDINET S100YV14
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥44.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥889m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥887m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥654m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥595m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥651m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥596m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥45.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥42.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥38.2bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.3bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥296m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥382m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥826m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥674m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥737m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥277m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.66 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.29 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.83 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Asia Japan Excludedreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥8.6bn |
| Asia Japan Excludedreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥4.7bn |
| Asia Japan Excludedreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| Asia Japan Excludedreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥430m |
| Europe And Americareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥6.6bn |
| Europe And Americareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥6.6bn |
| Europe And Americareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥12m |
| Europe And Americareportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥77m |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥15.4bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥12.8bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2.6bn |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥750m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Asia Japan Excludedreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.4bn |
| Asia Japan Excludedreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.8bn |
| Asia Japan Excludedreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| Asia Japan Excludedreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥426m |
| Europe And Americareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| Europe And Americareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| Europe And Americareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Europe And Americareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥40m |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥14.0bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥11.6bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥659m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -22207000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -25132000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1InterimDuration | 5333000 | JPY |
| Proceeds from subsidy income2 ope cf | InterimDuration | 6028000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1003465000 | JPY |
| Income taxes paid ope cf | InterimDuration | -74247000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 296224000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 3625521000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -800018000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -345666000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 3961000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 1484000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -5000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -100006000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 113473000 | JPY |
| Other net inv cf | Prior1InterimDuration | -30366000 | JPY |
| Other net inv cf | InterimDuration | -51713000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -826428000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -382426000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 351308000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -159452000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -178096000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -142796000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -38000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -353413000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -255919000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -12718000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -13779000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1InterimDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | InterimDuration | -6740000 | JPY |
| Other net fin cf | Prior1InterimDuration | -84411000 | JPY |
| Other net fin cf | InterimDuration | -94990000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -277330000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -673717000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -161264000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 305226000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -968798000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 2874603000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7339728000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7228236000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 6370929000 | JPY |
| Cash and cash equivalents | InterimInstant | 10102839000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 1042760000 | JPY |
| Salaries and allowances sga | InterimDuration | 1181401000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 104873000 | JPY |
| Provision for bonuses sga | InterimDuration | 110588000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 32022000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 30328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |