Half-year report · Q2
5816.TEDINET S100WHT0
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥44.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥858m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥889m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥887m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥595m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥596m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥38.2bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥39.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥41.5bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.0bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.6bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥296m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥826m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥25m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥306m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥277m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥804m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.83 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.42 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.69 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.4bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥426m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥40m |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥11.6bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥659m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥7.0bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.3bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥3.6bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥282m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥6.9bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥6.9bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥27m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥96m |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.7bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.3bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥700m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥886m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments for head office relocation expenses ope cf | Prior1YTDDuration | -21215000 | JPY |
| Payments for head office relocation expenses ope cf | CurrentYTDDuration | － | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -406537000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1003465000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1151374000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 296224000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1151887000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -800018000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 1579359000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 3961000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -16000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -5000 | JPY |
| Other net inv cf | Prior1YTDDuration | -121191000 | JPY |
| Other net inv cf | CurrentYTDDuration | -30366000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 306263000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -826428000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -90638000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 351308000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -269904000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -178096000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -91000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -329041000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -353413000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -12275000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -12718000 | JPY |
| Other net fin cf | Prior1YTDDuration | -101578000 | JPY |
| Other net fin cf | CurrentYTDDuration | -84411000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -803529000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -277330000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 364274000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -161264000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1018382000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -968798000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6501977000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7339728000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 7520359000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 6370929000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1010329000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1042760000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 125845000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 104873000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 25355000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 32022000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 22800000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 24102000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -6875000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 174000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00846-000JapanReportableSegmentsMember | 12265068000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00846-000EuropeAndAmericaReportableSegmentMember | 6881034000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |