Quarterly report · Q1
5816.TEDINET S100QQAW
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥43.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥739m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥352m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥749m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥421m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥749m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥421m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥526m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥530m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥317m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥36.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥33.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.14 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.09 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.38 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥152m |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥100m |
| jpcrp040300-q1r_E00846-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E00846-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.2bn |
| jpcrp040300-q1r_E00846-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E00846-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥463m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥715m |
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00846-000Asia Japan Excludedreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥155m |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥43m |
| jpcrp040300-q1r_E00846-000Europe And Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥11m |
| jpcrp040300-q1r_E00846-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.9bn |
| jpcrp040300-q1r_E00846-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.6bn |
| jpcrp040300-q1r_E00846-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E00846-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥230m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥375m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 371400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 371400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0296 | |
| Cash and deposits | Prior1YearInstant | 5178303000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5378587000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 12363860000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 10983561000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2873417000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3194992000 | JPY |
| Work in process | Prior1YearInstant | 1322884000 | JPY |
| Work in process | CurrentQuarterInstant | 1163792000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4951926000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 5170071000 | JPY |
| Other ca | Prior1YearInstant | 772813000 | JPY |
| Other ca | CurrentQuarterInstant | 810660000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5725000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7066000 | JPY |
| Current assets | Prior1YearInstant | 27457481000 | JPY |
| Current assets | CurrentQuarterInstant | 26694599000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2103794000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2237157000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1669061000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1690289000 | JPY |
| Land | Prior1YearInstant | 1919115000 | JPY |
| Land | CurrentQuarterInstant | 2056027000 | JPY |
| Construction in progress | Prior1YearInstant | 49194000 | JPY |
| Construction in progress | CurrentQuarterInstant | 73734000 | JPY |
| Other net ppe | Prior1YearInstant | 436044000 | JPY |
| Other net ppe | CurrentQuarterInstant | 452674000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6177210000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6509883000 | JPY |
| Intangible assets | Prior1YearInstant | 491255000 | JPY |
| Intangible assets | CurrentQuarterInstant | 491106000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 2812835000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 2795720000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -64097000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -64097000 | JPY |
| Investments and other assets | Prior1YearInstant | 2748737000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2731623000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9417203000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9732613000 | JPY |
| Assets | Prior1YearInstant | 36874684000 | JPY |
| Assets | CurrentQuarterInstant | 36427213000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7818511000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7148277000 | JPY |
| Short term loans payable | Prior1YearInstant | 3562425000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2828519000 | JPY |
| Income taxes payable | Prior1YearInstant | 171698000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 272907000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |