Quarterly report · Q2
5816.TEDINET S100OWAA
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥37.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥872m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥810m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥955m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥984m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥956m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥758m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥794m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥803m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥823m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥35.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥31.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥236m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥181m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥447m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥460m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥884m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥287m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥138m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥602m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥720m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.17 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.79 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.5 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.15 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.17 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥438m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥14.2bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥436m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥930m |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E00846-000Asia Japan Excludedreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥413m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q2r_E00846-000Europe And Americareportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥49m |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥13.2bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥10.6bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E00846-000Japanreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥487m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥851m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 5017014000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 6198179000 | JPY |
| Other ca | Prior1YearInstant | 834444000 | JPY |
| Other ca | CurrentQuarterInstant | 951990000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4213000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5641000 | JPY |
| Current assets | Prior1YearInstant | 23678378000 | JPY |
| Current assets | CurrentQuarterInstant | 26322943000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1926832000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2122348000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1586065000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1704263000 | JPY |
| Land | Prior1YearInstant | 1895239000 | JPY |
| Land | CurrentQuarterInstant | 1924062000 | JPY |
| Construction in progress | Prior1YearInstant | 43663000 | JPY |
| Construction in progress | CurrentQuarterInstant | 67265000 | JPY |
| Other net ppe | Prior1YearInstant | 495997000 | JPY |
| Other net ppe | CurrentQuarterInstant | 485205000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5947798000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6303146000 | JPY |
| Intangible assets | Prior1YearInstant | 544236000 | JPY |
| Intangible assets | CurrentQuarterInstant | 563188000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 2834365000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 2382579000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -64160000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -64085000 | JPY |
| Investments and other assets | Prior1YearInstant | 2770205000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2318493000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9262241000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9184828000 | JPY |
| Assets | Prior1YearInstant | 32940620000 | JPY |
| Assets | CurrentQuarterInstant | 35507772000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7540499000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7814702000 | JPY |
| Short term loans payable | Prior1YearInstant | 1948661000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3084177000 | JPY |
| Income taxes payable | Prior1YearInstant | 130044000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 155426000 | JPY |
| Provision for bonuses | Prior1YearInstant | 241020000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 216746000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 14500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 24000000 | JPY |
| A product repair reserve fund cl | Prior1YearInstant | 7778000 | JPY |
| A product repair reserve fund cl | CurrentQuarterInstant | 7778000 | JPY |
| Other cl | Prior1YearInstant | 1568644000 | JPY |
| Other cl | CurrentQuarterInstant | 1726059000 | JPY |
| Current liabilities | Prior1YearInstant | 11451149000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13028890000 | JPY |
| Long term loans payable | Prior1YearInstant | 1736401000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1031136000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |