Annual report
5805.TEDINET S100YE42
Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥277.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥237.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥213.9bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥209.1bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥199.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥27.3bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥20.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥26.1bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.2bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.4bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.9bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥28.7bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.7bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.8bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.8bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.4bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.4bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥20.2bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥12.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥206.9bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥211.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥161.6bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥156.7bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥147.4bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥100.9bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥118.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥106.0bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.1bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥68.4bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥58.9bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.6bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.3bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥16.2bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥428m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥71m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥22.3bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.6bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥85m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥64m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥636.48 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥385.69 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥297.12 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥315.01 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.44 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,322.34 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,828.99 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,570.85 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,259.11 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,952.73 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 47.6% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 20.7% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.0% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.7% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 4,813 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 4,945 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 4,054 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 4,201 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 4,280 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥167.8bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥160.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥147.9bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥12.9bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥9.5bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥18.3bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥10.6bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.1bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥608m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥963m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥20.5bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥16.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥16.2bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥11.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥16.6bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥518m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥132.8bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥129.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥126.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥79.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥75.6bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥60.2bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥68.0bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥72.6bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥61.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥54.5bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥33.4bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥547.36 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥397.89 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥557.62 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.35 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.78 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥223 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥136 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,451.81 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,078.24 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,847.49 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,114.42 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,120.7 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 54.7% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 24.2% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.3% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 37.8% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 30,826,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,826,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,826,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,826,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,826,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,467 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 1,453 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,437 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 62 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 61 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥615m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥18.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥10.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Otherother segments | employees | at 2026-03-31 | 785 pure |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | −¥218m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | −¥110m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥43.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥43.8bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥6.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥1.3bn |
| Energy And Infrastructure Operationsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥2.3bn |
| Energy And Infrastructure Operationsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Energy And Infrastructure Operationsreportable segment | employees | at 2026-03-31 | 1110 pure |
| Energy And Infrastructure Operationsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥132.3bn |
| Energy And Infrastructure Operationsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥131.9bn |
| Energy And Infrastructure Operationsreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥392m |
| Energy And Infrastructure Operationsreportable segment | segment assets | at 2026-03-31 | ¥76.1bn |
| Energy And Infrastructure Operationsreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥321.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥277.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥43.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥200.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥28.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥918m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥558m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥18.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥9.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | −¥194m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥68m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥50.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥50.9bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥12.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥1.8bn |
| Energy And Infrastructure Operationsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Energy And Infrastructure Operationsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Energy And Infrastructure Operationsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥129.0bn |
| Energy And Infrastructure Operationsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥128.8bn |
| Energy And Infrastructure Operationsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥147m |
| Energy And Infrastructure Operationsreportable segment | segment assets | at 2025-03-31 | ¥75.7bn |
| Energy And Infrastructure Operationsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥47.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥288.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥237.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥50.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥198.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥22.7bn |
| Energy And Infrastructure Operationsreportable segment | employees | at 2026-03-31 | 600 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,830
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 118840000000 | JPY |
| Liabilities | CurrentYearInstant | 100865000000 | JPY |
| Capital stock | Prior1YearInstant | 24221000000 | JPY |
| Capital stock | CurrentYearInstant | 24221000000 | JPY |
| Capital surplus | Prior1YearInstant | 6234000000 | JPY |
| Capital surplus | CurrentYearInstant | 6748000000 | JPY |
| Retained earnings | Prior1YearInstant | 42088000000 | JPY |
| Retained earnings | CurrentYearInstant | 55700000000 | JPY |
| Treasury stock | Prior1YearInstant | -1972000000 | JPY |
| Treasury stock | CurrentYearInstant | -1878000000 | JPY |
| Shareholders equity | Prior1YearInstant | 70571000000 | JPY |
| Shareholders equity | CurrentYearInstant | 84791000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 720000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 910000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | － | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | 0 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 5243000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | 5243000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4790000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 3840000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2333000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 3607000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13087000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 13603000000 | JPY |
| Non controlling interests | Prior1YearInstant | 8470000000 | JPY |
| Non controlling interests | CurrentYearInstant | 7617000000 | JPY |
| Net assets | Prior1YearInstant | 92130000000 | JPY |
| Net assets | CurrentYearInstant | 106012000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 210970000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 206878000000 | JPY |
| Net sales | Prior1YearDuration | 237862000000 | JPY |
| Net sales | CurrentYearDuration | 277736000000 | JPY |
| Cost of sales | Prior1YearDuration | 199219000000 | JPY |
| Cost of sales | CurrentYearDuration | 227113000000 | JPY |
| Gross profit | Prior1YearDuration | 38643000000 | JPY |
| Gross profit | CurrentYearDuration | 50622000000 | JPY |
| Packing and transportation expenses sga | Prior1YearDuration | 1408000000 | JPY |
| Packing and transportation expenses sga | CurrentYearDuration | 1622000000 | JPY |
| Other selling expenses sga | Prior1YearDuration | 17000000 | JPY |
| Other selling expenses sga | CurrentYearDuration | 45000000 | JPY |
| Employees salaries and allowances sga | Prior1YearDuration | 6765000000 | JPY |
| Employees salaries and allowances sga | CurrentYearDuration | 8550000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 251000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 140000000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration | 44000000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration | 48000000 | JPY |
| Welfare expenses sga | Prior1YearDuration | 1798000000 | JPY |
| Welfare expenses sga | CurrentYearDuration | 2234000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | -2000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | -1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |