Half-year report · HY
5802.TEDINET S100WYC9
Period2025-04-01 → 2025-09-30
Filed2025-11-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.37T | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥4.68T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.25T | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥153.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥119.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥155.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥309.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥158.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥122.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥97.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥193.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥111.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥86.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.53T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.44T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.45T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.90T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.91T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.62T | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.53T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.53T | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥280.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥295.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥280.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥294.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥275.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥268.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥251.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥402.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥156.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥118.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥223.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥104.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥151.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥150.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥125.57 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.47 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.14 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥61.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥61.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥191m |
| Automotivereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.38T |
| Automotivereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.38T |
| Automotivereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥814m |
| Automotivereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥65.4bn |
| Electronicsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥197.3bn |
| Electronicsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥170.6bn |
| Electronicsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥26.7bn |
| Electronicsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18.0bn |
| Environment And Energyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥536.0bn |
| Environment And Energyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥518.3bn |
| Environment And Energyreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥17.7bn |
| Environment And Energyreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥34.5bn |
| Industrial Materials And Othersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥188.2bn |
| Industrial Materials And Othersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥176.2bn |
| Industrial Materials And Othersreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12.0bn |
| Industrial Materials And Othersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥12.9bn |
| Infocommunicationsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥135.4bn |
| Infocommunicationsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥130.9bn |
| Infocommunicationsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Infocommunicationsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.44T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.37T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥61.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥152.8bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥54.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥54.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥130m |
| Automotivereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.31T |
| Automotivereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.30T |
| Automotivereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Automotivereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥55.0bn |
| Electronicsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥191.5bn |
| Electronicsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥166.4bn |
| Electronicsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| Electronicsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| Environment And Energyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥516.4bn |
| Environment And Energyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥499.3bn |
| Environment And Energyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17.1bn |
| Environment And Energyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥31.5bn |
| Industrial Materials And Othersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥185.7bn |
| Industrial Materials And Othersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥176.3bn |
| Industrial Materials And Othersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.4bn |
| Industrial Materials And Othersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.5bn |
| Infocommunicationsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥103.6bn |
| Infocommunicationsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥101.5bn |
| Infocommunicationsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Infocommunicationsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.30T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.25T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥54.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥119.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | InterimInstant | 52791000000 | JPY |
| Provision ncl | Prior1YearInstant | 671000000 | JPY |
| Provision ncl | InterimInstant | 618000000 | JPY |
| Other ncl | Prior1YearInstant | 230577000000 | JPY |
| Other ncl | InterimInstant | 246071000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 624349000000 | JPY |
| Noncurrent liabilities | InterimInstant | 628219000000 | JPY |
| Liabilities | Prior1YearInstant | 1911192000000 | JPY |
| Liabilities | InterimInstant | 1902765000000 | JPY |
| Capital stock | Prior1YearInstant | 99737000000 | JPY |
| Capital stock | InterimInstant | 99737000000 | JPY |
| Capital surplus | Prior1YearInstant | 165319000000 | JPY |
| Capital surplus | InterimInstant | 165326000000 | JPY |
| Retained earnings | Prior1YearInstant | 1618695000000 | JPY |
| Retained earnings | InterimInstant | 1672124000000 | JPY |
| Treasury stock | Prior1YearInstant | -20818000000 | JPY |
| Treasury stock | InterimInstant | -20907000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1862933000000 | JPY |
| Shareholders equity | InterimInstant | 1916280000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 177927000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 215598000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -3692000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | -2213000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 162741000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 162245000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 90485000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 82023000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 427461000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 457653000000 | JPY |
| Non controlling interests | Prior1YearInstant | 240043000000 | JPY |
| Non controlling interests | InterimInstant | 250487000000 | JPY |
| Net assets | Prior1YearInstant | 2530437000000 | JPY |
| Net assets | InterimInstant | 2624420000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4441629000000 | JPY |
| Liabilities and net assets | InterimInstant | 4527185000000 | JPY |
| Net sales | Prior1InterimDuration | 2247778000000 | JPY |
| Net sales | InterimDuration | 2373461000000 | JPY |
| Cost of sales | Prior1InterimDuration | 1852436000000 | JPY |
| Cost of sales | InterimDuration | 1923482000000 | JPY |
| Gross profit | Prior1InterimDuration | 395342000000 | JPY |
| Gross profit | InterimDuration | 449979000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 276027000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 296958000000 | JPY |
| Operating income | Prior1InterimDuration | 119315000000 | JPY |
| Operating income | InterimDuration | 153021000000 | JPY |
| Interest income noi | Prior1InterimDuration | 1724000000 | JPY |
| Interest income noi | InterimDuration | 1861000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 5119000000 | JPY |
| Dividends income noi | InterimDuration | 4384000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 16994000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |