Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥6.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥123m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥256m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥93m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥268m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥221m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥177m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥747m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥93m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥228m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥134m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥136m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥100m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥492m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥134m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥249m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥7.9bnat 2023-03-31Cons.Assets
Total assets¥8.7bnat 2022-03-31Cons.Assets
Total assets¥8.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥8.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥444mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥637mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥444mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥637mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥672mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥618mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥276m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥52m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥390m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥612m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥151m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥163m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥512m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥232m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥323m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥399m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥189m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥175m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥305m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-24.582022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.672021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.432019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.362018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥783.98at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥851.5at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥850.64at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥852.21at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥886.69at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees240at 2023-03-31Cons.Number of employees
Employees242at 2022-03-31Cons.Number of employees
Employees255at 2021-03-31dCons.Number of employees
Employees254at 2020-03-31dCons.Number of employees
Employees251at 2019-03-31dCons.Number of employees
Revenue¥6.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥142m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥264m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥112m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥272m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥267m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥227m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥112m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥141m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥158m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥162m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥182m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥150m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥469m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.9bnat 2023-03-31StandaloneAssets
Total assets¥8.7bnat 2022-03-31StandaloneAssets
Total assets¥8.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥357mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥558mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-29.062022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.462020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥412022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥412021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥412020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥392019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥392018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥784at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥855.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥870.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥865.36at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥886.14at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,500,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees240at 2023-03-31StandaloneNumber of employees
Employees242at 2022-03-31StandaloneNumber of employees
Employees244at 2021-03-31dStandaloneNumber of employees
Employees242at 2020-03-31dStandaloneNumber of employees
Employees242at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥950m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.3bn
Alpha Frame Departmentreportable segmentcapex2022-04-01 → 2023-03-31¥43m
Alpha Frame Departmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥158m
Alpha Frame Departmentreportable segmentrevenue2022-04-01 → 2023-03-31¥4.1bn
Alpha Frame Departmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.1bn
Alpha Frame Departmentreportable segmentsegment assetsat 2023-03-31¥3.2bn
Alpha Frame Departmentreportable segmentsegment profit2022-04-01 → 2023-03-31−¥132m
Commercial Trading Departmentreportable segmentcapex2022-04-01 → 2023-03-31¥180,000
Commercial Trading Departmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Commercial Trading Departmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.4bn
Commercial Trading Departmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.4bn
Commercial Trading Departmentreportable segmentsegment assetsat 2023-03-31¥770m
Commercial Trading Departmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥78m
Equipment Departmentreportable segmentcapex2022-04-01 → 2023-03-31¥1.1bn
Equipment Departmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥130m
Equipment Departmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Equipment Departmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Equipment Departmentreportable segmentsegment assetsat 2023-03-31¥2.7bn
Equipment Departmentreportable segmentsegment profit2022-04-01 → 2023-03-31−¥69m
—segment totalemployeesat 2023-03-31219 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥294m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥123m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.4bn
Alpha Frame Departmentreportable segmentcapex2021-04-01 → 2022-03-31¥49m
Alpha Frame Departmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥155m
Alpha Frame Departmentreportable segmentrevenue2021-04-01 → 2022-03-31¥4.8bn
Alpha Frame Departmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.8bn
Alpha Frame Departmentreportable segmentsegment assetsat 2022-03-31¥3.3bn
Alpha Frame Departmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥121m
Commercial Trading Departmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Commercial Trading Departmentreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Commercial Trading Departmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Commercial Trading Departmentreportable segmentsegment assetsat 2022-03-31¥592m
Commercial Trading Departmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥115m
Equipment Departmentreportable segmentcapex2021-04-01 → 2022-03-31¥65m
Equipment Departmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥80m
Equipment Departmentreportable segmentrevenue2021-04-01 → 2022-03-31¥1.0bn
Equipment Departmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.0bn
Equipment Departmentreportable segmentsegment assetsat 2022-03-31¥2.4bn
Equipment Departmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥114m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥238m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥256m
—segment totalemployeesat 2023-03-31219 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,423
ItemContextValueUnit
LandPrior1YearInstant733647000JPY
LandCurrentYearInstant910693000JPY
Lease assets ppePrior1YearInstant210091000JPY
Lease assets ppeCurrentYearInstant225753000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-66922000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-80372000JPY
Lease assets net ppePrior1YearInstant143169000JPY
Lease assets net ppeCurrentYearInstant145380000JPY
Construction in progressPrior1YearInstant1133945000JPY
Construction in progressCurrentYearInstant92146000JPY
Other ppePrior1YearInstant338905000JPY
Other ppeCurrentYearInstant373704000JPY
Accumulated depreciation other ppePrior1YearInstant-252964000JPY
Accumulated depreciation other ppeCurrentYearInstant-272270000JPY
Other net ppePrior1YearInstant85941000JPY
Other net ppeCurrentYearInstant101433000JPY
Property plant and equipmentPrior1YearInstant3843579000JPY
Property plant and equipmentCurrentYearInstant3742822000JPY
Other iaPrior1YearInstant37796000JPY
Other iaCurrentYearInstant27709000JPY
Intangible assetsPrior1YearInstant37796000JPY
Intangible assetsCurrentYearInstant27709000JPY
Investment securitiesPrior1YearInstant242226000JPY
Investment securitiesCurrentYearInstant241993000JPY
Deferred tax assetsPrior1YearInstant185194000JPY
Deferred tax assetsCurrentYearInstant141580000JPY
Other ioaPrior1YearInstant68325000JPY
Other ioaCurrentYearInstant69178000JPY
Investments and other assetsPrior1YearInstant495747000JPY
Investments and other assetsCurrentYearInstant452751000JPY
Noncurrent assetsPrior1YearInstant4377123000JPY
Noncurrent assetsCurrentYearInstant4223283000JPY
AssetsPrior1YearInstant8713210000JPY
AssetsCurrentYearInstant7940825000JPY
Notes and accounts payable tradePrior1YearInstant609286000JPY
Notes and accounts payable tradeCurrentYearInstant351015000JPY
Electronically recorded obligations operating clPrior1YearInstant954308000JPY
Electronically recorded obligations operating clCurrentYearInstant866629000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant150000000JPY
Current portion of long term loans payablePrior1YearInstant197000000JPY
Current portion of long term loans payableCurrentYearInstant197000000JPY
Lease obligations clPrior1YearInstant49610000JPY
Lease obligations clCurrentYearInstant49038000JPY
Income taxes payablePrior1YearInstant54359000JPY
Income taxes payableCurrentYearInstant4436000JPY
Contract liabilitiesPrior1YearInstant390000JPY
Contract liabilitiesCurrentYearInstant327000JPY
Provision for bonusesPrior1YearInstant69036000JPY
Provision for bonusesCurrentYearInstant63829000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass