Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardIFRS
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 173
MetricValuePeriodScopeSource row
Revenue¥1.18T2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥998.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥894.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥892.8bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥962.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥955.7bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥782.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥76.9bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥57.4bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Ordinary income¥19.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥52.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥63.7bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥43.0bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥22.0bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥38.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥28.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥11.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥32.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥47.4bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥32.9bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥1.12Tat 2026-03-31Cons.Assets IFRS
Total assets¥970.0bnat 2025-03-31Cons.Assets IFRS
Total assets¥868.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥914.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥860.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥895.7bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥828.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥892.7bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥736.4bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥650.4bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥384.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥319.6bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥302.0bnat 2024-03-31vCons.Equity IFRS
Net assets / equity¥298.6bnat 2024-03-31vCons.Net assets (5-year summary)
Net assets / equity¥269.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥247.6bnat 2022-03-31vCons.Net assets (5-year summary)
Equity (owners)¥347.0bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥290.6bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥277.0bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥246.5bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥235.2bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥58.4bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥26.3bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥40.2bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥22.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.4bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.0bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥64.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥9.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥95.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥94.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥52.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥54.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥36.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥36.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥21.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥25.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥12.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥43.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥44.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥19.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥25.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥652m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥214.752025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥146.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥58.22023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.852023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥24.382022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥166.172021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,916.24at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,605.34at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,418.4at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,436.35at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,285.93at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,277.94at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,181.98at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,219.49at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio30.9%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio30.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio31.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio30.3%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio26.3%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-0.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE15.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees10,183at 2026-03-31Cons.Number of employees
Employees10,203at 2025-03-31Cons.Number of employees
Employees10,460at 2024-03-31vCons.Number of employees
Revenue¥406.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥348.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥293.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥313.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥275.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥8.6bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥10.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥10.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥8.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥15.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥12.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥7.8bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥10.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥949m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥11.5bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥653.4bnat 2026-03-31StandaloneAssets
Total assets¥596.5bnat 2025-03-31StandaloneAssets
Total assets¥575.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥582.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥573.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥463.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥408.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥190.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥188.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥199.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥201.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥204.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥21.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥43.052025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.72024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.432023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.922022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.562021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1152025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥852022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥852021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,051.01at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,039.03at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,031.74at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,044.75at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,061.62at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio29.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued185,312,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,328,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,328,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,328,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,328,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees3,943at 2026-03-31StandaloneNumber of employees
Employees3,894at 2025-03-31StandaloneNumber of employees
Employees2,993at 2024-03-31vStandaloneNumber of employees
Employees2,977at 2023-03-31vStandaloneNumber of employees
Employees2,941at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 2,034
ItemContextValueUnit
Trade and other receivables ca IFRSCurrentYearInstant202965000000JPY
Inventories ca IFRSPrior1YearInstant244108000000JPY
Inventories ca IFRSCurrentYearInstant295041000000JPY
Other financial assets ca IFRSPrior1YearInstant7940000000JPY
Other financial assets ca IFRSCurrentYearInstant18861000000JPY
Other current assets ca IFRSPrior1YearInstant13826000000JPY
Other current assets ca IFRSCurrentYearInstant21756000000JPY
Current assets IFRSPrior1YearInstant479545000000JPY
Current assets IFRSCurrentYearInstant597065000000JPY
Property plant and equipment IFRSPrior1YearInstant394346000000JPY
Property plant and equipment IFRSCurrentYearInstant422816000000JPY
Right of use assets IFRSPrior1YearInstant7104000000JPY
Right of use assets IFRSCurrentYearInstant9044000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant42510000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant37758000000JPY
Investment property IFRSPrior1YearInstant5506000000JPY
Investment property IFRSCurrentYearInstant5491000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant21069000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant25465000000JPY
Other financial assets nca IFRSPrior1YearInstant10660000000JPY
Other financial assets nca IFRSCurrentYearInstant14942000000JPY
Retirement benefit asset nca IFRSPrior1YearInstant1317000000JPY
Retirement benefit asset nca IFRSCurrentYearInstant440000000JPY
Deferred tax assets IFRSPrior1YearInstant4604000000JPY
Deferred tax assets IFRSCurrentYearInstant4858000000JPY
Other non current assets nca IFRSPrior1YearInstant3346000000JPY
Other non current assets nca IFRSCurrentYearInstant3347000000JPY
Non current assets IFRSPrior1YearInstant490461000000JPY
Non current assets IFRSCurrentYearInstant524161000000JPY
Assets IFRSPrior1YearInstant970006000000JPY
Assets IFRSCurrentYearInstant1121225000000JPY
Trade and other payables cl IFRSPrior1YearInstant140615000000JPY
Trade and other payables cl IFRSCurrentYearInstant155743000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant147232000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant219176000000JPY
Lease liabilities cl IFRSPrior1YearInstant1430000000JPY
Lease liabilities cl IFRSCurrentYearInstant1770000000JPY
Income taxes payable cl IFRSPrior1YearInstant1788000000JPY
Income taxes payable cl IFRSCurrentYearInstant8947000000JPY
Other financial liabilities cl IFRSPrior1YearInstant77478000000JPY
Other financial liabilities cl IFRSCurrentYearInstant79759000000JPY
Provisions cl IFRSPrior1YearInstant87000000JPY
Provisions cl IFRSCurrentYearInstant243000000JPY
Other current liabilities cl IFRSPrior1YearInstant15702000000JPY
Other current liabilities cl IFRSCurrentYearInstant20063000000JPY
Total current liabilities IFRSPrior1YearInstant384333000000JPY
Total current liabilities IFRSCurrentYearInstant485701000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant193503000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant169539000000JPY
Lease liabilities ncl IFRSPrior1YearInstant7388000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31mismatch
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass