Half-year report · Q2
5741.TEDINET S100UPIX
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥487.1bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥892.8bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥434.9bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥35.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥12.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥26.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥22.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥16.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥19.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥943.6bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥914.4bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥938.3bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥626.2bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥612.4bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥317.4bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥302.0bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥289.3bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥268.0bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥292.2bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥277.0bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥265.6bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥30.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥40.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥32.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥94.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥24.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥19.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥36.2bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥19.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥17.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥44.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥346.32 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥287.38 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥94.33 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 31.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 30.3% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 28.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 652
| Item | Context | Value | Unit |
|---|---|---|---|
| Right of use assets IFRS | CurrentQuarterInstant | 7622000000 | JPY |
| Goodwill and intangible assets IFRS | Prior1YearInstant | 43896000000 | JPY |
| Goodwill and intangible assets IFRS | CurrentQuarterInstant | 42179000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 5764000000 | JPY |
| Investment property IFRS | CurrentQuarterInstant | 5590000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 19245000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 20807000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 11769000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 10763000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 110000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 103000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 6113000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 6344000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 2914000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 2838000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 483242000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 477989000000 | JPY |
| Assets IFRS | Prior1YearInstant | 914430000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 943572000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 141658000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 136641000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 135561000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 164868000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 1318000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 1430000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 602000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 3632000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 62567000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 73350000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 59000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 139000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 17519000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 13870000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 359284000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 393930000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 175294000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 161485000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 8730000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 7801000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 27282000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 22693000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 16048000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 16073000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1021000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1027000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 19584000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 18104000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 5142000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 5066000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 253100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |