Tokyo Tape
Sign in
← UACJ

Quarterly report · Q1

5741.TEDINET S100ROW8
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardIFRS
ConsolidatedYes
Data checks13 of 13 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥211.1bn2023-04-01 → 2023-06-30Cons.Revenue IFRS
Revenue¥955.7bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥256.2bn2022-04-01 → 2022-06-30Cons.Revenue IFRS
Operating income¥8.2bn2023-04-01 → 2023-06-30Cons.Operating profit loss IFRS
Operating income¥17.7bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Profit before tax¥7.6bn2023-04-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥18.9bn2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥2.9bn2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥12.8bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥3.8bn2023-04-01 → 2023-06-30Cons.Profit loss IFRS
Net income¥14.3bn2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Total assets¥942.7bnat 2023-06-30Cons.Assets IFRS
Total assets¥895.7bnat 2023-03-31Cons.Assets IFRS
Total assets¥971.1bnat 2022-06-30Cons.Total assets IFRS (5-year summary)
Total assets¥892.7bnat 2022-03-31dCons.Assets IFRS
Total liabilities¥660.4bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥627.7bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥637.6bnat 2022-03-31dCons.Liabilities IFRS
Net assets / equity¥282.3bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥268.0bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥284.5bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥255.2bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥258.6bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥246.5bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥261.0bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥235.2bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥23.9bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥24.1bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.0bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥2.3bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥55.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥6.3bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥8.8bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥29.2bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.8bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥10.6bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥25.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥16.3bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥60.72023-04-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-27.262022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥265.262022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
Equity ratio27.4%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.5%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio26.9%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥22.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥22.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30−¥2.5bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue2023-04-01 → 2023-06-30¥51.3bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue external2023-04-01 → 2023-06-30¥48.9bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥2.4bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentsegment profit2023-04-01 → 2023-06-30¥855m
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue2023-04-01 → 2023-06-30¥182.3bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue external2023-04-01 → 2023-06-30¥162.2bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥20.1bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentsegment profit2023-04-01 → 2023-06-30¥9.8bn
—segment totalrevenue2023-04-01 → 2023-06-30¥233.6bn
—segment totalrevenue external2023-04-01 → 2023-06-30¥211.1bn
—segment totalrevenue intersegment2023-04-01 → 2023-06-30¥22.4bn
—segment totalsegment profit2023-04-01 → 2023-06-30¥10.7bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥24.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥24.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥1.9bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue2022-04-01 → 2022-06-30¥48.5bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue external2022-04-01 → 2022-06-30¥45.9bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥2.6bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentsegment profit2022-04-01 → 2022-06-30¥382m
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue2022-04-01 → 2022-06-30¥231.7bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue external2022-04-01 → 2022-06-30¥210.2bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥21.5bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentsegment profit2022-04-01 → 2022-06-30¥19.3bn
—segment totalrevenue2022-04-01 → 2022-06-30¥280.2bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥256.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥24.1bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥19.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 722
ItemContextValueUnit
Other financial liabilities ncl IFRSCurrentQuarterInstant28957000000JPY
Retirement benefit liability ncl IFRSPrior2YearInstant18554000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant18256000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant18588000000JPY
Provisions ncl IFRSPrior2YearInstant1153000000JPY
Provisions ncl IFRSPrior1YearInstant1112000000JPY
Provisions ncl IFRSCurrentQuarterInstant1078000000JPY
Deferred tax liabilities IFRSPrior2YearInstant12758000000JPY
Deferred tax liabilities IFRSPrior1YearInstant17429000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant17467000000JPY
Other non current liabilities ncl IFRSPrior2YearInstant4336000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant4595000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant5541000000JPY
Non current labilities IFRSPrior2YearInstant265632000000JPY
Non current labilities IFRSPrior1YearInstant256127000000JPY
Non current labilities IFRSCurrentQuarterInstant255850000000JPY
Liabilities IFRSPrior2YearInstant637581000000JPY
Liabilities IFRSPrior1YearInstant627744000000JPY
Liabilities IFRSCurrentQuarterInstant660359000000JPY
Share capital IFRSPrior2YearInstant52277000000JPY
Share capital IFRSPrior1YearInstant52277000000JPY
Share capital IFRSCurrentQuarterInstant52277000000JPY
Capital surplus IFRSPrior2YearInstant79383000000JPY
Capital surplus IFRSPrior1YearInstant79458000000JPY
Capital surplus IFRSCurrentQuarterInstant79454000000JPY
Retained earnings IFRSPrior2YearInstant101881000000JPY
Retained earnings IFRSPrior1YearInstant97782000000JPY
Retained earnings IFRSCurrentQuarterInstant96690000000JPY
Treasury shares IFRSPrior2YearInstant-338000000JPY
Treasury shares IFRSPrior1YearInstant-341000000JPY
Treasury shares IFRSCurrentQuarterInstant-342000000JPY
Other components of equity IFRSPrior2YearInstant2025000000JPY
Other components of equity IFRSPrior1YearInstant17319000000JPY
Other components of equity IFRSCurrentQuarterInstant30476000000JPY
Equity attributable to owners of parent IFRSPrior2YearInstant235228000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant246495000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant258555000000JPY
Non controlling interests IFRSPrior2YearInstant19927000000JPY
Non controlling interests IFRSPrior1YearInstant21493000000JPY
Non controlling interests IFRSCurrentQuarterInstant23740000000JPY
Equity IFRSPrior2YearInstant255155000000JPY
Equity IFRSPrior1YearInstant267987000000JPY
Equity IFRSCurrentQuarterInstant282295000000JPY
Liabilities and equity IFRSPrior2YearInstant892735000000JPY
Liabilities and equity IFRSPrior1YearInstant895731000000JPY
Liabilities and equity IFRSCurrentQuarterInstant942654000000JPY
Revenue IFRSPrior1YTDDuration256159000000JPY
Revenue IFRSCurrentYTDDuration211103000000JPY
Cost of sales IFRSPrior1YTDDuration215466000000JPY
Cost of sales IFRSCurrentYTDDuration185864000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass