Tokyo Tape
Sign in
← UACJ

Quarterly report · Q1

5741.TEDINET S100ROW8
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardIFRS
ConsolidatedYes
Data checks13 of 13 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥211.1bn2023-04-01 → 2023-06-30Cons.Revenue IFRS
Revenue¥955.7bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥256.2bn2022-04-01 → 2022-06-30Cons.Revenue IFRS
Operating income¥8.2bn2023-04-01 → 2023-06-30Cons.Operating profit loss IFRS
Operating income¥17.7bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Profit before tax¥7.6bn2023-04-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥18.9bn2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥2.9bn2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥12.8bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥3.8bn2023-04-01 → 2023-06-30Cons.Profit loss IFRS
Net income¥14.3bn2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Total assets¥942.7bnat 2023-06-30Cons.Assets IFRS
Total assets¥895.7bnat 2023-03-31Cons.Assets IFRS
Total assets¥971.1bnat 2022-06-30Cons.Total assets IFRS (5-year summary)
Total assets¥892.7bnat 2022-03-31dCons.Assets IFRS
Total liabilities¥660.4bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥627.7bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥637.6bnat 2022-03-31dCons.Liabilities IFRS
Net assets / equity¥282.3bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥268.0bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥284.5bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥255.2bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥258.6bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥246.5bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥261.0bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥235.2bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥23.9bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥24.1bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.0bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥2.3bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥55.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥6.3bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥8.8bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥29.2bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.8bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥10.6bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥25.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥16.3bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥60.72023-04-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-27.262022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥265.262022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
Equity ratio27.4%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.5%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio26.9%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥22.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥22.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30−¥2.5bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue2023-04-01 → 2023-06-30¥51.3bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue external2023-04-01 → 2023-06-30¥48.9bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥2.4bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentsegment profit2023-04-01 → 2023-06-30¥855m
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue2023-04-01 → 2023-06-30¥182.3bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue external2023-04-01 → 2023-06-30¥162.2bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥20.1bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentsegment profit2023-04-01 → 2023-06-30¥9.8bn
—segment totalrevenue2023-04-01 → 2023-06-30¥233.6bn
—segment totalrevenue external2023-04-01 → 2023-06-30¥211.1bn
—segment totalrevenue intersegment2023-04-01 → 2023-06-30¥22.4bn
—segment totalsegment profit2023-04-01 → 2023-06-30¥10.7bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥24.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥24.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥1.9bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue2022-04-01 → 2022-06-30¥48.5bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue external2022-04-01 → 2022-06-30¥45.9bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥2.6bn
jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segmentsegment profit2022-04-01 → 2022-06-30¥382m
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue2022-04-01 → 2022-06-30¥231.7bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue external2022-04-01 → 2022-06-30¥210.2bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥21.5bn
jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segmentsegment profit2022-04-01 → 2022-06-30¥19.3bn
—segment totalrevenue2022-04-01 → 2022-06-30¥280.2bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥256.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥24.1bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥19.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 722
ItemContextValueUnit
Interest and dividend income ope cf IFRSPrior1YTDDuration-137000000JPY
Interest and dividend income ope cf IFRSCurrentYTDDuration-280000000JPY
Interest expenses ope cf IFRSPrior1YTDDuration1673000000JPY
Interest expenses ope cf IFRSCurrentYTDDuration2477000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-17406000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-172000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-17399000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-18279000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration6845000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration5443000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-3907000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-5260000000JPY
Subtotal ope cf IFRSPrior1YTDDuration-2925000000JPY
Subtotal ope cf IFRSCurrentYTDDuration390000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration186000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration373000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-1370000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-2210000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-2186000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-845000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration-6295000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration-2292000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-6900000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-8991000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-369000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-197000000JPY
Other inv cf IFRSPrior1YTDDuration-581000000JPY
Other inv cf IFRSCurrentYTDDuration342000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-7850000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-8846000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration3705000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration14803000000JPY
Proceeds from issue of commercial paper fin cf IFRSPrior1YTDDuration20000000000JPY
Proceeds from issue of commercial paper fin cf IFRSCurrentYTDDuration10000000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration2311000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration10900000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-7746000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-14170000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-1316000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-594000000JPY
Net decrease increase in payables under securitization fin cf IFRSPrior1YTDDuration3163000000JPY
Net decrease increase in payables under securitization fin cf IFRSCurrentYTDDuration-2198000000JPY
Proceeds from increase in other liabilities fin cf IFRSPrior1YTDDuration16127000000JPY
Proceeds from increase in other liabilities fin cf IFRSCurrentYTDDuration13419000000JPY
Payments for decrease in other liabilities fin cf IFRSPrior1YTDDuration-16109000000JPY
Payments for decrease in other liabilities fin cf IFRSCurrentYTDDuration-16562000000JPY
Dividends paid to owners of parent fin cf IFRSPrior1YTDDuration-4099000000JPY
Dividends paid to owners of parent fin cf IFRSCurrentYTDDuration-4099000000JPY
Other fin cf IFRSPrior1YTDDuration240000000JPY
Other fin cf IFRSCurrentYTDDuration-904000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass